Valuation Fibromat (M) BURSA MALAYSIA

Stocks

End-of-day quote BURSA MALAYSIA Other stock markets 04/06/2025			5-day change	1st Jan Change
0.4950 ^MYR	-1.00%		+3.13%	+37.50%

06-10	Fibromat (M) Berhad Announces Retirement of Mohd Tarmim Bin Sidek as Executive Director, Effective June 10, 2026	CI
05-19	Fibromat (M) Berhad Announces Resignation of Lee Chin Wen as Company Secretary, Effective 30 April 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	71.28	71.28	71.28	71.28	77.76	167.6
Change	-	0%	0%	0%	9.09%	115.52%
Enterprise Value (EV) ¹	75.74	79.99	85.61	76.47	84.58	196.5
Change	-	5.62%	7.02%	-10.68%	10.61%	132.32%
P/E	8.75x	12.4x	20.2x	8.4x	7.8x	9.77x
PBR	1.82x	1.78x	1.76x	1.52x	1.42x	1.9x
PEG	-	-0.4x	-0.5x	0x	0.4x	0.2x
Capitalization / Revenue	1.61x	1.56x	1.49x	1.04x	1.03x	1.48x
EV / Revenue	1.71x	1.75x	1.79x	1.12x	1.12x	1.73x
EV / EBITDA	9.25x	8.44x	11.4x	5.65x	5.32x	7.2x
EV / EBIT	10.9x	9.66x	13.9x	6.45x	6.01x	8.12x
EV / FCF	27.2x	50.3x	-27.4x	7.06x	-94.6x	-6.48x
FCF Yield	3.67%	1.99%	-3.64%	14.2%	-1.06%	-15.4%
Dividend per Share ²	0.014	0.023	0.014	0.01	0.01	-
Rate of return	4.24%	6.97%	4.24%	3.03%	2.78%	-
EPS ²	0.0377	0.0266	0.0164	0.0393	0.0462	0.0691
Distribution rate	37.1%	86.4%	85.5%	25.4%	21.7%	-
Net sales ¹	44.27	45.79	47.95	68.3	75.46	113.5
EBITDA ¹	8.192	9.476	7.485	13.54	15.89	27.28
EBIT ¹	6.956	8.278	6.153	11.86	14.07	24.21
Net income ¹	8.144	5.753	3.537	8.49	9.974	16.39
Net Debt ¹	4.46	8.714	14.33	5.188	6.82	28.91
Reference price ²	0.3300	0.3300	0.3300	0.3300	0.3600	0.6750
Nbr of stocks (in thousands)	216,000	216,000	216,000	216,000	216,000	248,276
Announcement Date	30/04/21	28/04/22	28/04/23	15/03/24	14/03/25	30/04/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WASTE MANAGEMENT, INC.	26.27x	4.09x	13.24x	1.75%	86.18B
REPUBLIC SERVICES, INC.	28.25x	4.44x	13.82x	1.22%	63.05B
VERALTO CORPORATION	20.85x	3.62x	14.31x	0.63%	20.64B
CLEAN HARBORS, INC.	33.99x	2.76x	13.57x	-.--%	15.25B
TETRA TECH, INC.	17.51x	-	-	0.84%	7.1B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	14.67x	0.84x	5.23x	4.8%	6.52B
KURITA WATER INDUSTRIES LTD.	27.86x	2.51x	11.93x	1.17%	6.49B
INFORE ENVIRONMENT TECHNOLOGY GROUP CO., LTD.	37.78x	-	-	-	4.91B
FUJIAN LONGKING CO., LTD.	13.62x	-	-	-	3.02B
Average	24.53x	3.04x	12.02x	1.49%	23.68B
Weighted average by Cap.	26.37x	3.89x	13.26x	1.39%