Stock FMTY 14 FIBRA MTY, S.A.P.I. DE C.V.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fibra Mty, S.A.P.I. de C.V.

Equities

FMTY 14

MXCFFM010000

Commercial REITs

End-of-day quote Mexican S.E.
Other stock markets
 23:00:00 26/06/2024 BST 		5-day change 1st Jan Change
9.78 MXN -1.11% Intraday chart for Fibra Mty, S.A.P.I. de C.V. -1.01% -20.29%
04-25 Fibra Mty, S.A.P.I. de C.V. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-25 Transcript : Fibra Mty, S.A.P.I. de C.V., Q1 2024 Earnings Call, Apr 25, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,609 11,177 11,901 15,537 22,246 24,386 - -
Enterprise Value (EV) 1 12,957 14,750 16,390 16,470 28,929 28,434 32,145 29,250
P/E ratio 15.1 x 72.3 x 7.44 x 8.78 x -22.7 x 12.9 x 9.14 x 10.3 x
Yield 9.28% 9.08% 7.3% 8.11% 7.66% 8.77% 10.5% 10.8%
Capitalization / Revenue 9.57 x 8.3 x 7.74 x 10.4 x 10.3 x 9.38 x 7.89 x 7.85 x
EV / Revenue 10.7 x 11 x 10.7 x 11 x 13.4 x 10.9 x 10.4 x 9.42 x
EV / EBITDA 13.6 x 13.7 x 15.5 x 13.8 x 16.2 x 12.9 x 12.5 x 11.2 x
EV / FCF 38.2 x 21.6 x - 13.4 x - 20.7 x 13.9 x 11.9 x
FCF Yield 2.62% 4.63% - 7.49% - 4.83% 7.2% 8.4%
Price to Book 0.94 x 0.97 x 0.95 x 0.94 x 1.07 x 0.86 x 0.85 x 0.85 x
Nbr of stocks (in thousands) 963,434 966,057 969,940 1,255,048 1,813,078 2,493,498 - -
Reference price 2 12.05 11.57 12.27 12.38 12.27 9.780 9.780 9.780
Announcement Date 19/02/20 01/03/21 23/02/22 22/02/23 14/02/24 - - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,214 1,347 1,537 1,501 2,152 2,600 3,092 3,106
EBITDA 1 952.5 1,073 1,058 1,193 1,786 2,209 2,577 2,604
EBIT 1 947.3 1,067 1,008 1,125 1,715 2,204 2,574 2,609
Operating Margin 78.06% 79.25% 65.61% 74.93% 79.67% 84.75% 83.26% 83.98%
Earnings before Tax (EBT) 1 576.9 158.1 1,605 1,510 -905.4 1,530 2,646 2,335
Net income 1 574.3 155.7 1,602 1,508 -912.5 1,806 2,537 2,335
Net margin 47.32% 11.56% 104.28% 100.46% -42.4% 69.45% 82.06% 75.17%
EPS 2 0.8000 0.1600 1.650 1.410 -0.5400 0.7600 1.070 0.9500
Free Cash Flow 1 339.3 682.9 - 1,233 - 1,374 2,314 2,458
FCF margin 27.96% 50.7% - 82.13% - 52.85% 74.85% 79.13%
FCF Conversion (EBITDA) 35.62% 63.65% - 103.36% - 62.21% 89.8% 94.39%
FCF Conversion (Net income) 59.08% 438.54% - 81.76% - 76.1% 91.21% 105.27%
Dividend per Share 2 1.118 1.050 0.8952 1.005 0.9396 0.8578 1.028 1.055
Announcement Date 19/02/20 01/03/21 23/02/22 22/02/23 14/02/24 - - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 506 375.3 373.8 375.1 377 372.6 593.4 578.7 607.5 605 624 668.5 710.2 649.4
EBITDA 1 284.4 305.2 301.5 296 290.2 292.7 504.1 481.2 507.7 508.4 526.3 591.8 648.3 -
EBIT 1 - - - - - - - - - 504 519.4 559.9 594.2 548.4
Operating Margin - - - - - - - - - 83.3% 83.24% 83.76% 83.66% 84.45%
Earnings before Tax (EBT) - - - - - - - - - - - - - -
Net income 1 - - - - - - - - - 236.9 530.1 553.1 562.1 -
Net margin - - - - - - - - - 39.16% 84.95% 82.74% 79.14% -
EPS 2 - - - - - - - - - 0.1200 0.2300 0.2400 0.2400 -
Dividend per Share 2 0.2446 0.2467 0.2519 0.2503 0.2558 - 0.2232 0.2354 0.2254 - 0.3047 0.2647 0.2811 -
Announcement Date 23/02/22 21/04/22 21/07/22 19/10/22 22/02/23 27/04/23 26/07/23 25/10/23 14/02/24 25/04/24 - - - -
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,348 3,573 4,489 932 6,683 4,048 7,758 4,864
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.415 x 3.33 x 4.244 x 0.7816 x 3.742 x 1.833 x 3.011 x 1.868 x
Free Cash Flow 1 339 683 - 1,233 - 1,374 2,314 2,458
ROE (net income / shareholders' equity) 5.4% 1.3% 13.3% 10.4% -4.9% 7.41% 12% 11.2%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 12.90 12.00 13.00 13.10 11.50 11.40 11.50 11.60
Cash Flow per Share 1.770 0.9300 1.140 1.160 - - - -
Capex 899 38.9 2,451 5.66 - - - -
Capex / Sales 74.1% 2.89% 159.5% 0.38% - - - -
Announcement Date 19/02/20 01/03/21 23/02/22 22/02/23 14/02/24 - - -
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Fibra Mty, S.A.P.I. de C.V.

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
9.78 MXN
Average target price
14.73 MXN
Spread / Average Target
+50.60%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Office REITs

1st Jan change Capi.
FIBRA MTY, S.A.P.I. DE C.V. Stock Fibra Mty, S.A.P.I. de C.V.
-20.29% 1.33B
BOSTON PROPERTIES, INC. Stock Boston Properties, Inc.
-13.18% 9.61B
NIPPON BUILDING FUND INC. Stock Nippon Building Fund Inc.
-7.86% 5.97B
DEXUS Stock DEXUS
-15.62% 4.59B
JAPAN REAL ESTATE INVESTMENT CORPORATION Stock Japan Real Estate Investment Corporation
-13.01% 4.51B
EMBASSY OFFICE PARKS REIT Stock Embassy Office Parks REIT
+9.45% 4.01B
KDX REALTY INVESTMENT CORPORATION Stock KDX Realty Investment Corporation
-2.67% 3.97B
KILROY REALTY CORPORATION Stock Kilroy Realty Corporation
-22.24% 3.68B
SL GREEN REALTY CORP. Stock SL Green Realty Corp.
+24.53% 3.62B
INMOBILIARIA COLONIAL SOCIMI, S.A. Stock Inmobiliaria Colonial SOCIMI, S.A.
-17.10% 3.1B
Office REITs
  1. Stock Market
  2. Equities
  3. FMTY 14 Stock
  4. Financials Fibra Mty, S.A.P.I. de C.V.