Valuation Fibocom Wireless Inc.

Stocks

End-of-day quote Shenzhen S.E. 11/09/2026			5-day change	1st Jan Change
17.73 ^CNY	-1.50%		-7.08%	-40.18%

09-08	Fibocom Wireless Completes Sale of Subsidiary to Luxshare	MT
09-03	Luxshare Precision Industry Co., Ltd. acquired Faiot Co., Ltd from Fibocom Wireless Inc., Ningbo Guangxing Enterprise Management Partnership and Ningbo Guangyi Enterprise Management Partnership.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,573	11,308	14,573	15,426	24,634	14,325	-	-
Change	-	-49.91%	28.88%	5.85%	59.69%	-41.85%	-	-
Enterprise Value (EV)	22,573	11,308	14,573	15,426	22,150	14,325	14,325	14,325
Change	-	-49.91%	28.88%	5.85%	43.59%	-35.33%	0%	0%
P/E	56.2x	30.9x	27.2x	23.2x	67.4x	41.2x	30.6x	25x
PBR	11.6x	4.66x	4.65x	4.28x	4.26x	2.48x	2.38x	2.28x
PEG	-	-3x	0.6x	1x	-1.4x	-18.13x	0.9x	1.1x
Capitalization / Revenue	5.49x	2x	1.89x	1.88x	3.53x	1.82x	1.59x	1.59x
EV / Revenue	0x	0x	0x	0x	0x	1.82x	1.59x	1.59x
EV / EBITDA	0x	0x	0x	0x	0x	27.9x	21.9x	21.1x
EV / EBIT	0x	0x	0x	0x	0x	35.3x	26x	21.8x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1111	0.0833	0.38	0.35	0.234	0.28	0.38	-
Rate of return	0.37%	0.56%	2%	1.74%	0.79%	1.58%	2.14%	-
EPS ²	0.5389	0.4833	0.7	0.87	0.44	0.43	0.58	0.71
Distribution rate	20.6%	17.2%	54.3%	40.2%	53.2%	65.1%	65.5%	-
Net sales ¹	4,109	5,646	7,716	8,189	6,988	7,876	9,020	9,002
EBITDA ¹	453.8	455.7	744.7	813.4	476.1	513.3	653.2	679
EBIT ¹	414.4	356.4	624.1	670.3	370.9	405.4	551.7	658.5
Net income ¹	401.3	364.5	563.6	668	347	386.3	522.1	634.3
Net Debt	-	-	-	-	-2,484	-	-	-
Reference price ²	30.28	14.92	19.03	20.15	29.64	17.73	17.73	17.73
Nbr of stocks (in thousands)	745,539	758,065	765,806	765,565	899,266	896,638	-	-
Announcement Date	29/03/22	23/04/23	25/03/24	18/04/25	30/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIBOCOM WIRELESS INC.	41.23x	-	-	1.58%	2.14B
CISCO SYSTEMS, INC.	27.54x	6.12x	15.85x	1.52%	442B
ARISTA NETWORKS, INC.	52.63x	18.66x	37.44x	-.--%	252B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.6x	0.87x	15.49x	2.14%	190B
ZHONGJI INNOLIGHT CO., LTD.	29.96x	9.48x	22.88x	0.43%	162B
LUMENTUM HOLDINGS INC.	43.73x	12.89x	29.14x	-.--%	83.12B
MOTOROLA SOLUTIONS, INC.	33.83x	6.56x	18.74x	1%	77.15B
NOKIA OYJ	45.69x	2.42x	15.79x	1.58%	62.11B
GARMIN LTD.	28.22x	6.38x	21.29x	1.46%	54.51B
CIENA CORPORATION	60.69x	7.81x	34.55x	-.--%	49.57B
Average	38.51x	7.91x	23.47x	0.97%	137.4B
Weighted average by Cap.	35.00x	8.43x	22.45x	1.02%