|
End-of-day quote
Shenzhen S.E.
13/11/2026
|
5-day change | 1st Jan Change | ||
| 20.45 CNY | -1.02% |
|
+1.64% | -31.01% |
Company Valuation: Fibocom Wireless Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,573 | 11,308 | 14,573 | 15,426 | 24,634 | 16,304 | - | - |
| Change | - | -49.91% | 28.88% | 5.85% | 59.69% | -33.82% | - | - |
| Enterprise Value (EV) | 22,573 | 11,308 | 14,573 | 15,426 | 22,150 | 16,304 | 16,304 | 16,304 |
| Change | - | -49.91% | 28.88% | 5.85% | 43.59% | -26.39% | 0% | 0% |
| P/E | 56.2x | 30.9x | 27.2x | 23.2x | 67.4x | 52.4x | 37.5x | 28.8x |
| PBR | 11.6x | 4.66x | 4.65x | 4.28x | 4.26x | 2.87x | 2.74x | 2.63x |
| PEG | - | -3x | 0.6x | 1x | -1.4x | -4.6x | 0.9x | 1x |
| Capitalization / Revenue | 5.49x | 2x | 1.89x | 1.88x | 3.53x | 2.06x | 1.81x | 1.78x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.06x | 1.81x | 1.78x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 33.9x | 25.2x | 23.9x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 45.4x | 31.3x | 26.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1111 | 0.0833 | 0.38 | 0.35 | 0.234 | 0.28 | 0.38 | - |
| Rate of return | 0.37% | 0.56% | 2% | 1.74% | 0.79% | 1.37% | 1.86% | - |
| EPS 2 | 0.5389 | 0.4833 | 0.7 | 0.87 | 0.44 | 0.39 | 0.545 | 0.71 |
| Distribution rate | 20.6% | 17.2% | 54.3% | 40.2% | 53.2% | 71.8% | 69.7% | - |
| Net sales 1 | 4,109 | 5,646 | 7,716 | 8,189 | 6,988 | 7,931 | 9,020 | 9,137 |
| EBITDA 1 | 453.8 | 455.7 | 744.7 | 813.4 | 476.1 | 480.7 | 647 | 683 |
| EBIT 1 | 414.4 | 356.4 | 624.1 | 670.3 | 370.9 | 359.4 | 521 | 614.1 |
| Net income 1 | 401.3 | 364.5 | 563.6 | 668 | 347 | 352.1 | 489.6 | 575.2 |
| Net Debt | - | - | - | - | -2,484 | - | - | - |
| Reference price 2 | 30.28 | 14.92 | 19.03 | 20.15 | 29.64 | 20.45 | 20.45 | 20.45 |
| Nbr of stocks (in thousands) | 745,539 | 758,065 | 765,806 | 765,565 | 899,266 | 896,638 | - | - |
| Announcement Date | 29/03/22 | 23/04/23 | 25/03/24 | 18/04/25 | 30/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 52.44x | - | - | 1.37% | 2.44B | ||
| 21.82x | 5.17x | 13x | 1.76% | 377B | ||
| 47.14x | 17.48x | 35.01x | -.--% | 249B | ||
| 13.15x | 0.55x | 9.11x | 3.48% | 119B | ||
| 15.88x | 4.84x | 11.58x | 0.84% | 82.59B | ||
| 40.26x | 7.39x | 21.09x | 0.91% | 87.83B | ||
| 28.47x | 7.93x | 16.75x | -.--% | 54.1B | ||
| 26.24x | 6.45x | 20.55x | 1.46% | 54.54B | ||
| 39.92x | 1.84x | 11.63x | 2.07% | 45.55B | ||
| 16.99x | 2.7x | 11.3x | 4.18% | 47.3B | ||
| Average | 30.23x | 6.04x | 16.67x | 1.61% | 112B | |
| Weighted average by Cap. | 28.68x | 7.53x | 18.45x | 1.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 300638 Stock
- Valuation Fibocom Wireless Inc.
Select your edition
All financial news and data tailored to specific country editions
















