Valuation FGL Holdings NYSE

Stocks

Delayed NYSE			5-day change	1st Jan Change
- ^USD	-.--%		-20.62%	-21.22%

09-14	F&G Annuities & Life, Inc. Presents at Barclays 24th Annual Global Financial Services Conference, Sep-14-2026 09:45 AM
09-10	F&G Annuities & Life, Inc. Presents at KBW Insurance Conference 2026, Sep-10-2026 03:05 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,501	5,773	5,225	4,153	2,815	-	-
Change	-	130.8%	-9.48%	-20.52%	-32.22%	-	-
Enterprise Value (EV)	2,655	5,773	5,225	4,153	2,815	2,815	2,815
Change	-	117.41%	-9.48%	-20.52%	-32.22%	0%	0%
P/E	4.79x	-97.9x	8.49x	-	7.99x	5.27x	4.71x
PBR	1.39x	1.87x	1.42x	0.92x	0.59x	0.54x	0.5x
PEG	-	1x	-0x	-	-	0.1x	0.4x
Capitalization / Revenue	1.07x	1.28x	0.91x	0.72x	0.94x	0.84x	0.79x
EV / Revenue	0x	0x	0x	0x	0.94x	0.84x	0.79x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	4.18	-0.47	4.88	-	2.69	4.08	4.56
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	2,340	4,500	5,744	5,731	2,990	3,337	3,579
EBITDA	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-
Net income ¹	481	-58	622	-	340	523	586
Net Debt	154	-	-	-	-	-	-
Reference price ²	20.01	46.00	41.44	30.85	21.50	21.50	21.50
Nbr of stocks (in thousands)	125,000	125,497	126,094	134,620	130,935	-	-
Announcement Date	22/02/23	21/02/24	20/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA LIFE INSURANCE COMPANY LIMITED	7.53x	1.41x	-	4%	136B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	8.29x	4.97x	-	5.24%	136B
AIA GROUP LIMITED	12.74x	-	-	2.82%	99.47B
MANULIFE FINANCIAL CORPORATION	15.88x	-	-	3.09%	74.45B
GENERALI	13.6x	1.03x	1.04x	4.3%	72.42B
FUBON FINANCIAL HOLDING CO., LTD.	14.05x	-	-	3.97%	65.74B
METLIFE, INC.	13.08x	-	-	2.33%	63.97B
AFLAC INCORPORATED	17.44x	3.31x	-	1.97%	62.19B
GREAT-WEST LIFECO INC.	17.68x	-	-	2.92%	59.18B
Average	13.36x	2.68x	1.04x	3.4%	85.54B
Weighted average by Cap.	12.31x	2.82x	1.04x	3.62%