FCN BANC CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 30 USD | -.--% |
|
-.--% | +7.14% |
| 04-15 | FCN Banc Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 03-18 | FCN Banc Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 45.83 | 60.08 | 59.28 | 81.29 | 61.16 | 48.24 |
| Enterprise Value (EV) 1 | 36.58 | 47.82 | 46.31 | 87.34 | 97.06 | 52.6 |
| P/E ratio | 7.94 x | 10.5 x | 9.73 x | 9.76 x | 9.73 x | 10.1 x |
| Yield | 4% | 3.36% | 3.43% | 3.08% | 4.28% | 5.14% |
| Capitalization / Revenue | 2.65 x | 3.32 x | 2.61 x | 3.38 x | 2.68 x | 2.26 x |
| EV / Revenue | 2.12 x | 2.64 x | 2.04 x | 3.63 x | 4.26 x | 2.46 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.92 x | 1.07 x | 0.95 x | 1.09 x | 1.53 x | 0.94 x |
| Nbr of stocks (in thousands) | 1,503 | 1,495 | 1,495 | 1,737 | 1,723 | 1,723 |
| Reference price 2 | 30.50 | 40.20 | 39.66 | 46.80 | 35.50 | 28.00 |
| Announcement Date | 20/03/19 | 17/03/20 | 15/03/21 | 11/03/22 | 17/06/23 | 18/03/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 17.27 | 18.1 | 22.72 | 24.04 | 22.78 | 21.38 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 6.956 | 6.813 | 8.196 | 9.438 | 6.558 | 4.858 |
| Net income 1 | 5.765 | 5.72 | 6.958 | 8.332 | 6.308 | 4.766 |
| Net margin | 33.38% | 31.59% | 30.62% | 34.66% | 27.69% | 22.29% |
| EPS 2 | 3.839 | 3.826 | 4.075 | 4.797 | 3.649 | 2.767 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 1.220 | 1.350 | 1.360 | 1.440 | 1.520 | 1.440 |
| Announcement Date | 20/03/19 | 17/03/20 | 15/03/21 | 11/03/22 | 17/06/23 | 18/03/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | 6.06 | 35.9 | 4.36 |
| Net Cash position 1 | 9.25 | 12.3 | 13 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 12% | 10.8% | 10.8% | 11.3% | 10.9% | 10.3% |
| ROA (Net income/ Total Assets) | 1.3% | 1.25% | 1.2% | 1.18% | 0.85% | 0.62% |
| Assets 1 | 443 | 458.8 | 578.7 | 703.7 | 740.5 | 774.6 |
| Book Value Per Share 2 | 33.10 | 37.70 | 41.90 | 43.10 | 23.20 | 29.60 |
| Cash Flow per Share 2 | 13.30 | 20.90 | 22.50 | 7.870 | 9.870 | 13.00 |
| Capex 1 | 0.48 | 0.7 | 0.14 | 3.6 | 0.57 | 0.5 |
| Capex / Sales | 2.78% | 3.87% | 0.63% | 14.96% | 2.48% | 2.33% |
| Announcement Date | 20/03/19 | 17/03/20 | 15/03/21 | 11/03/22 | 17/06/23 | 18/03/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- FBVI Stock
- Financials FCN Banc Corp.