This quarterly report on Form 10-Q, including the following sections, contains
forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995, including in particular, our expectations
regarding market demands, customer requirements and the general economic
environment, future results of operations, and other statements that include
words such as "may," "will," "should," "expect," "plan," "intend," "anticipate,"
"believe," "estimate," "predict," "potential," "continue" and similar
expressions. These forward-looking statements involve risks and uncertainties.
We caution investors that actual results may differ materially from those
projected in the forward-looking statements as a result of certain risk factors
identified in the section entitled "Risk Factors" in this Quarterly Report on
Form 10-Q for the second quarter ended December 31, 2019, our Annual Report on
Form 10-K for the fiscal year ended June 30, 2019, and other filings we have
made with the Securities and Exchange Commission. These risk factors, include,
but are not limited to: fluctuations in demand for our products and services; a
highly competitive business environment for network switching equipment; our
effectiveness in controlling expenses; the possibility that we might experience
delays in the development or introduction of new technology and products;
customer response to our new technology and products; fluctuations in the global
economy; risks related to pending or future litigation; a dependency on third
parties for certain components and for the manufacturing of our products and our
ability to receive the anticipated benefits of acquired businesses.

                               Business Overview

The following discussion is based upon our unaudited condensed consolidated
financial statements included elsewhere in this Report. In the course of
operating our business, we routinely make decisions as to the timing of the
payment of invoices, the collection of receivables, the manufacturing and
shipment of products, the fulfillment of orders, the purchase of supplies, and
the building of inventory and service parts, among other matters. Each of these
decisions has some impact on the financial results for any given period. In
making these decisions, we consider various factors including contractual
obligations, customer satisfaction, competition, internal and external financial
targets and expectations, and financial planning objectives. For further
information about our critical accounting policies and estimates, see "Critical
Accounting Policies and Estimates" section included in this "Management's
Discussion and Analysis of Financial Condition and Results of Operations."

Extreme Networks, Inc., together with its subsidiaries (collectively referred to
as "Extreme" and as "we", "us" and "our") is a leader in providing cloud-driven
networking solutions for enterprise, data center, and service provider
customers. Providing a combined end-to-end solution from the IoT edge to the
cloud, Extreme designs, develops, and manufactures wired and wireless network
infrastructure equipment and develops the software and cloud architecture for
network management, policy, intelligence, analytics, security, and assurance.
 We were incorporated in California in May 1996 and reincorporated in Delaware
in March 1999. Our corporate headquarters are located in San Jose, California.
We derive substantially all of our revenue from the sale of our networking
equipment, software, and related maintenance contracts.

Extreme delivers software-driven solutions from the IoT edge to the cloud that
are agile, adaptive, and secure to enable autonomous enterprises of the future.
We recognize that every customer environment is unique with its own
requirements, which may be industry-specific or site driven. We address these
distinctions with our Extreme Elements architecture. Elements gives customers
and partners the power to mix and match a broad array of software, hardware, and
services (including third-party applications) to create a custom network that
can be managed and automated from end-to-end and enabled with intelligence and
assurance from the cloud. With this strategic asset in place, organizations have
the foundation needed to drive both digital transformation and the outcomes
impacting each one of us.

Our 100% in-sourced services and support are number one in the industry, and
even as we increase the breadth of our portfolio and scale our organization, we
remain nimble and responsive to ensure customer and partner success. We are
relentless in our commitment to our over 50,000 customers around the world,
including over half of the Fortune 50 and some of the world's leading names in
business, hospitality, retail, transportation and logistics, education,
government, healthcare, and manufacturing, and provide the building blocks that
drive competitive advantage, accelerate innovation, and improve the human
experience.

Enterprise network administrators from the data center to the access layer need
to respond to the rapid digital transformational trends of cloud, mobility, big
data, social business and the ever-present need for network
security. Accelerators such as Internet of Things ("IoT"), artificial
intelligence ("AI"), bring your own device ("BYOD"), machine learning, cognitive
computing, and robotics add complexity to challenge the capabilities of
traditional networks. Technology advances have a profound effect across the
entire enterprise network placing unprecedented demands on network
administrators to enhance management capabilities, scalability, programmability,
agility, and analytics of the enterprise networks they manage.

                                       29

--------------------------------------------------------------------------------


Improving the network experience for enterprises that increasingly require
greater simplification at the edge or the access layer of the network to ensure
business success and provide a secure, unified, wired / wireless infrastructure
augmented and managed through a single plane of glass remains a key focus for
Extreme. We enhanced our product portfolio in fiscal year 2019 with the launches
of our suite of Wi-Fi 6 access points, ExtremeAI software solutions, and
Defender for IoT to simplify IoT security. Enterprises have also migrated
increasing numbers of applications and services to either private clouds or
public clouds offered by third parties and are adopting new IT delivery models
and applications that require fundamental network alterations and enhancements
spanning from device access point to the network core. In either case, the
network infrastructure must adapt to this new dynamic environment. Intelligence
and automation are key if enterprises are to derive maximum benefit from their
cloud deployments.

A trend affecting the enterprise network equipment market is the adoption of the
cloud-managed enterprise WLAN in the enterprise market. We continued execution
towards our strategic objectives by expanding our cloud portfolio with the
acquisition of Aerohive Networks, Inc. ("Aerohive") in August 2019. This
acquisition enhances our cloud offering by adding a 3rd generation cloud with
Machine Learning/Artificial Intelligence insights and analytics that we intend
to expand to all the Extreme ElementsTM. This cloud-driven solution will be the
only offering in the market that seamlessly integrates the Cloud with on
premises infrastructures and spans from the IoT edge to the enterprise data
center.

The Extreme Strategy



We are focused on delivering end-to-end networking and software solutions for
today's enterprise environments. From wireless and wired access technologies,
through the campus, core, and into the datacenter, Extreme is developing
solutions to deliver outstanding business outcomes for our customers. Leveraging
a unified management approach, both on premises and in the cloud, we continue to
accelerate adoption and delivery of new technologies in support of emerging
trends in enterprise networking. We continue to execute on our growth objectives
by maximizing customer, partner, and shareholder value.

In fiscal 2017, we completed the acquisition of the WLAN Business from Zebra. In
fiscal 2018, we completed the acquisitions of the Campus Fabric Business from
Avaya and the Data Center Business from Brocade. In August 2019, we acquired the
entire Cloud Networking portfolio from Aerohive. These acquisitions support our
growth strategy to lead the enterprise network equipment market with end-to-end
software-driven cloud and on-premises solutions for enterprise customers from
the data center to the wireless edge. After the closing of the acquisitions of
the Campus Fabric Business and Data Center Business, Extreme immediately became
a networking industry leader with more than 30,000 customers. In addition, the
acquisition of Aerohive brought us another 20,000+ customers and solidify our
position as the third ranked networking vendor in the United States and the
second ranked cloud networking provider globally. As a network switching leader
in enterprise, datacenter, and cloud, we combine and extend our world-class
products and technologies to provide customers with some of the most advanced,
high performance and open solutions in the market as well as a superb overall
customer experience. The combination of all the Extreme ElementsTM is
significant in that it brings together distinct strengths addressing the key
areas of the network, from unified wired and wireless edge, to the enterprise
core, to the data center to offer a complete, unified portfolio of cloud-driven
network access solutions.

Provider of high quality, cloud-driven, secure networking solutions and the industry's #1 customer support organization



   •  Only end-to-end cloud-driven networking vendor with management,
      intelligence, and assurance values built into every solution.

• Delivering new releases of next generation portfolio Elements organically

and through acquisition.

Key elements of our strategy include:

• Focus on being nimble and responsive to customers and partners. We work with

our customers to deliver cloud-driven solutions from the IoT edge to the

cloud that are agile, adaptive, and secure to enable digital transformation


      for our customers. We help our customers move beyond just "keeping the
      lights on", so they can think strategically and innovate. By allowing
      customers to access critical decision-making intelligence, we are able

reduce their daily tactical work, so they can spend their time on learning

and understanding how to innovate their business with IT.

• Provide the industry's first and only 3rd generation end-to-end cloud

architecture. Cloud technologies have evolved significantly over the past

decade, from monolithic software images hosted remotely to microservices

providing machine learning insights continuous integration and delivery of

new features. We deliver unrivaled innovation, reliability, and security

with the leading end-to-end cloud management platform powered by ML and AI


      that spans from the IoT edge to the enterprise data center.


   •  Enable a common fabric to simplify and automate the network. Fabric

technologies virtualize the network infrastructure (decoupling network

services from physical connectivity) which enables network services to be

turned up faster, with lower likelihood of error. They make the underlying


      network much easier to design, implement, manage and troubleshoot.


                                       30

--------------------------------------------------------------------------------

• Cloud-driven networking services-led solutions. Our cloud-driven solutions

provide visibility, control and strategic intelligence from the edge to the

data center, across networks and applications. Our solutions include wired

switching, wireless switching, wireless access points, WLAN controllers,

routers, and an extensive portfolio of software applications that deliver

AI-enhanced access control, network and application analytics, as well as


      network management. All can be managed, assessed and controlled from a
      single pane of glass on premises or from the cloud.

• Offer customers choice - cloud or on-premises. We leverage cloud where it

makes sense for our customers and provide on premises solutions where

customers need it and have a solution for those that want to harness the

power of both. Our hybrid approach gives our customers options to adapt the

technology to their business. At the same time, all of our solutions have

visibility, control and strategic information built in, all tightly

integrated with a single view across all of the installed products. Our

customers can understand what's going on across the network and applications


      in real time - who, when, and what is connected to the network, which is
      critical for BYOD and IoT.


   •  Enable IoT without additional IT resources. In a recent IoT IT
      infrastructure survey, enterprise IT decision makers across industry

verticals indicated their preference to opt for their existing wireless

connectivity infrastructure to support IoT devices. These preferences will

place unprecedented demand on network administrators to enhance management

capabilities, scalability and programmability of the enterprise networks

they manage without additional IT resources.

• Provide a strong value proposition for our customers. Our cloud-managed

wired and wireless networking solutions provide additional choice and

flexibility with cloud or on-premises options for device and application


      management coupled with our award-winning services and support. This
      delivers a strong value proposition to the following customers and
      applications:

? Enterprises and private cloud data centers use our products to deploy

automated next-generation virtualized and high-density infrastructure


         solutions.


      ?  Enterprises and organizations in education, healthcare, retail,

manufacturing, hospitality, transportation and logistics, and government

agencies use our solutions for their mobile campus and backbone networks.

? Enterprises, universities, stadiums, healthcare, and hospitality

organizations use our solutions to enable better visibility and control

of their data processing and analytics requirements.

• Provide high-quality customer service and support. We seek to enhance

customer satisfaction and build customer loyalty through high-quality

service and support. This includes a wide range of standard support programs

that provide the level of service our customers require, from standard

business hours to global 24-hour-a-day, 365-days-a-year real-time response

support.

• Extend switching and routing technology leadership. Our technological

leadership is based on innovative switching, routing and wireless products,

the depth and focus of our market experience and our operating systems - the

software that runs on all of our networking products. Our products reduce

operating expenses for our customers and enable a more flexible and dynamic


      network environment that will help them meet the upcoming demands of IoT,
      mobile, and cloud, etc. Furthermore, our network operating systems, our

primary merchant silicon vendor Broadcom, and select manufacturing partners

permit us to leverage our engineering investment. We have invested in

engineering resources to create leading-edge technologies to increase the

performance and functionality of our products, and as a direct result, the

value of our solution to our current and future customers. We look for

maximum synergies from our engineering investment in our targeted verticals.

• Expand Wi-Fi technology leadership. Wireless is today's network access

method of choice and every business must deal with scale, density and BYOD

challenges. The increase in demand being seen today, fueled by more users

with multiple devices, increases the expectation that everything will just

work. The network edge landscape is changing as the explosion of mobile

devices increases the demand for mobile, transparent, and always-on wired to


      wireless edge services. The unified access layer requires distributed
      intelligent components to ensure that access control and resiliency of
      business services are available across the entire infrastructure and

manageable from a single console. We are at a technology inflection point

with the pending migration from Wi-Fi 5 solutions to Wi-Fi 6 (802.11ax),

focused on providing more efficient access to the broad array of connected

devices. We have the industry's broadest Wi-Fi 6 wireless portfolio

providing intelligence for the wired/wireless edge and enhanced by our 3rd

generation cloud architecture with machine learning and AI-driven insights.

• Continue to deliver unified management and a common fabric across the

wired/wireless environment from the Data Center to the mobile Edge. Our rich

set of integrated management capabilities provides centralized visibility


      and highly efficient anytime, anywhere control of enterprise wired and
      wireless network resources.

• Offer a superior quality of experience. Our network-powered application

analytics provide actionable business insight by capturing and analyzing

context-based data about the network and applications to deliver meaningful

intelligence about applications, users, locations and devices. With an easy

to comprehend dashboard, our applications help businesses to turn their

network into a strategic business asset that helps executives make faster


      and more effective decisions.


                                       31

--------------------------------------------------------------------------------

Data can be mined to show how applications are being used enabling a better understanding of user behavior on the network, identifying the level of user engagement and assuring business application delivery to optimize the user experience. Application adoption can be tracked to determine the return on investment associated with new application deployment.



Visibility into network and application performance enables our customers to
pinpoint and resolve performance bottlenecks in the infrastructure whether they
are caused by the network, application or server. This saves both time and money
for the business and ensures critical applications are running at the best
possible performance.

• Cloud-driven networking solutions for the enterprise. We are a cloud-driven

networking solution company focused on the enterprise. We focus our R&D team

and our sales teams to execute against a refined set of requirements for

optimized return on investment, faster innovation, and clearer focus on mega

trends and changes in the industry. As a cloud-driven networking company, we


      offer solutions for the entire enterprise network, the data center, the
      campus, the core and the WLAN.

• Expand market penetration by targeting high-growth market segments. Within

the Campus, we focus on the mobile user, leveraging our automation

capabilities and tracking WLAN growth. Our Data Center approach leverages

our product portfolio to address the needs of public and private Cloud Data

Center providers. Within the Campus we also target the high-growth physical

security market, converging technologies such as Internet Protocol ("IP")

video across a common Ethernet infrastructure in conjunction with technology

partners. Cloud Networking is the fastest growing segment of WLAN growth,

with a 15% projected compound annual growth rate year over year (compared to

low single digits for the WLAN industry as a whole), and our focus is on

expanding our technology foothold in this key segment with the acquisition


      of Aerohive to accelerate not only cloud management adoption, but also
      subscription-based licensing (SaaS) consumption.


   •  Leverage and expand multiple distribution channels. We distribute our
      products through select distributors, a large number of resellers and
      system-integrators worldwide, and several large strategic partners. We
      maintain a field sales force to support our channel partners and to sell

directly to certain strategic accounts. As an independent networking vendor,


      we seek to provide products that, when combined with the offerings of our
      channel partners, create compelling solutions for end-user customers.

• Maintain and extend our strategic relationships. We have established

strategic relationships with a number of industry-leading vendors to both

provide increased and enhanced routes to market, but also to collaboratively

develop unique solutions. We announced this in the second quarter of fiscal

year ended June 30, 2020 that we were selected by Broadcom, the industry's

largest merchant silicon provider, as their preferred choice for enterprise

campus deployments. As a Broadcom preferred provider for enterprise campus

networking solutions, Extreme will give enterprise customers and partners

powerful security, segmentation, resiliency, policy, telemetry, and

performance advantages as they pursue cloud-driven digital transformation

with the industry's most simple, secure, and intelligent campus

architecture.

We seek to differentiate ourselves in the market by delivering a value proposition based on a software-driven approach to network management, control and analytics.

Our key points of differentiation include:

• Extreme ElementsTM Extreme Elements are the building blocks that enable the

creation of an Autonomous Network to deliver the positive outcomes important

to customer organizations, including those in education, healthcare, retail,

manufacturing, transportation and logistics, and government. Combining

architecture, automation, and artificial intelligence, Extreme Elements

enable customers to get what they need, when and where they need it.

• Cloud-Driven end-to-end networking solutions. The acquisition of Aerohive

enhances our cloud offering with a 3rd generation cloud with Machine

Learning/Artificial Intelligence insights and analytics that we intend to

expand to all the Extreme ElementsTM. This breadth of coverage from the edge

to the enterprise data center will be unique in the industry, and cloud

networking is the fastest growing segment of the networking industry.

• Data center to access edge wired and wireless solutions. Extreme offers a

complete, unified portfolio of software-driven network access solutions from

the edge to the cloud. We have the latest in wireless access points for both

outdoor and indoor use plus a complete line of networking options for the

Campus, Core, and Data Center, all of which are enhanced with our extensive

portfolio of intelligent applications.

• Multi-vendor management from a "single pane-of-glass". Extreme's Management

Center ("XMC") is a single unified management system that is designed to

provide visibility, security, and control across the entire network. This

can make the network easier to manage and troubleshoot, often with lower

operating expenses. Extreme's software can manage third-party vendors'

network devices, allowing our customers to potentially maximize device

lifespan and protect investments.

• Software-driven vertical solutions. Extreme's software-driven solutions are

designed to be easily adaptable to vertical solutions in industries such as

healthcare, education, manufacturing, retail, transportation and logistics,


      government and hospitality. Extreme solutions are also designed to be
      well-suited for vertical-specific partners in these industries.


                                       32

--------------------------------------------------------------------------------

• Extreme Validated Design. Helping customers consider, select, and deploy

data center network solutions for current and planned needs is our mission.

Extreme Validated Designs offer a fast track to success by accelerating that

process. Validated designs are repeatable reference network architectures


      that have been engineered and tested to address specific use cases and
      deployment scenarios.

• Application-aware Quality of Service ("QoS") and analytics. Extreme has

innovative analytic software that enables our customers to see application

usage across the network and apply policies that maximize network

capabilities. This allows our customers to improve the user experience.

• Built-in identity and access control. Our network access control and

identity management solutions are delivered with our network infrastructure

to reduce the need to add expensive software or hardware that may require

complex compatibility testing.

• Easier policy assignment and SDN. Our software applications allow our

customers to assign policy across the entire network, and Extreme Workflow


      Composer improves IT agility by automating the entire network
      lifecycle-including initial provisioning, configuration, validation, and
      troubleshooting/auto-remediation-with event-driven automation. The SDN

component adds versatility for implementing policies that increase network

utilization.

• 100% in-sourced tech support. ExtremeWorks delivers best in class customer


      support in the industry with 92% first call resolution through a 100%
      in-sourced support model.



• Strengthens the Channel. Extreme sells products primarily through an

ecosystem of channel partners which combine our portfolio elements together


      to create customized IT solutions for end user customers.




Key Financial Metrics

During the second quarter of fiscal 2020, we achieved the following results:

• Net revenues of $267.5 million compared to $252.7 million in the second

quarter of fiscal 2019.

• Product revenue of $190.5 million compared to $189.6 million in the second

quarter of fiscal 2019.

• Service revenue of $77.0 million compared to $63.1 million in the second

quarter of fiscal 2019.

• Total gross margin of 55.6% of net revenues compared to 55.9% of net

revenues in the second quarter of fiscal 2019.

• Operating loss of $15.2 million compared to operating income of $4.8

million in the second quarter of fiscal 2019.

• Net loss of $23.5 million compared to net income of $7.2 million in the

second quarter of fiscal 2019.

During the first six months of fiscal 2020, we reflected the following results:

• Cash flow provided by operating activities of $21.9 million compared to

cash flow provided by operating activities of $61.6 million in the six

months ended December 31, 2018. Cash of $140.4 million compared to $169.6

million as of June 30, 2019.

Net Revenues

The following table presents net product and service revenue for the periods presented (dollars in thousands):





                                                                   Three Months Ended                                              Six Months Ended
                                                December 31,       December 31,         $            %         December 31,       December 31,         $            %
                                                    2019               2018           Change      Change           2019               2018           Change      Change
Net Revenues:
Product                                        $      190,492     $     

189,567 $ 925 0.5 % $ 375,626 $ 367,287 $ 8,339 2.3 % Percentage of net revenue

                                71.2 %             75.0 %                                      71.8 %             74.6 %
Service                                                76,980             63,113       13,867        22.0 %          147,352            125,279       22,073        17.6 %
Percentage of net revenue                                28.8 %             25.0 %                                      28.2 %             25.4 %
Total net revenues                             $      267,472     $      252,680     $ 14,792         5.9 %   $      522,978     $      492,566     $ 30,412         6.2 %

Product revenue increased $0.9 million or 0.5% for the three months ended December 31, 2019, as compared to the corresponding period of fiscal 2019. Product revenue increased $8.3 million or 2.3% for the six months ended December 31, 2019, as compared to the corresponding period of fiscal 2019. The increases in product revenues was attributable to growth related to the acquisition of Aerohive offset by lower legacy revenue.



Service revenue increased $13.9 million, or 22.0% for the three months ended
December 31, 2019. Service revenue increased $22.1 million, or 17.6% for the six
months ended December 31, 2019. The increase in service revenues was
attributable to growth related to the acquisition of Aerohive, as well as higher
legacy maintenance revenue.

                                       33

--------------------------------------------------------------------------------


The following table presents the product and service, gross profit and the
respective gross profit percentages for the periods presented (dollars in
thousands):

                                                    Three Months Ended                                               Six Months Ended
                                 December 31,       December 31,         $            %          December 31,       December 31,         $            %
                                     2019               2018           Change      Change            2019               2018           Change      Change
Gross profit:
Product                         $       99,105     $      103,080     $ (3,975 )      (3.9 )%   $      192,848     $      197,257     $ (4,409 )      (2.2 )%
Percentage of product revenue             52.0 %             54.4 %                                       51.3 %             53.7 %
Service                                 49,566             38,219       11,347        29.7 %            93,066             76,113       16,953        22.3 %
Percentage of service revenue             64.4 %             60.6 %                                       63.2 %             60.8 %
Total gross profit              $      148,671     $      141,299     $  7,372         5.2 %    $      285,914     $      273,370     $ 12,544         4.6 %
Percentage of net revenues                55.6 %             55.9 %                                       54.7 %             55.5 %




Product gross profit decreased $4.0 million or 3.9% for the three months ended
December 31, 2019, as compared to the corresponding period in fiscal 2019. The
decrease in product gross profit was primarily due to the expensing of the fair
value step-up of inventories acquired from Aerohive of $3.4 million, higher
distribution charges of $1.7 million and higher amortization of intangible
assets of $1.2 million. This was offset by gross profit from higher revenues and
more favorable manufacturing costs due to cost reduction efforts.

Product gross profit decreased $4.4 million or 2.2% for the six months ended
December 31, 2019, as compared to the corresponding period in fiscal 2019. The
decrease in product gross profit was primarily due to the expensing of the fair
value step-up of inventories acquired from Aerohive of $7.3 million, higher
excess and obsolete inventory charges of $3.5 million, higher amortization of
intangible assets of $2.2 million and higher distribution costs of $1.1
million. This was partially offset by gross profit from higher revenues and more
favorable manufacturing costs due to cost reduction efforts.

Service gross profit increased $11.3 million and $17.0 million or 29.7% and
22.3% for the three and six months ended December 31, 2019. The increases were
primarily due to a higher level of service revenues related to the acquisition
of the Aerohive, partially offset by higher service material costs and personnel
costs due to increased headcount to support acquired contracts as well as
amortization of intangible assets of $0.8 million and $1.4 million for the
respective three and six-month periods ended December 31, 2019.

Operating Expenses



The following table presents operating expenses for the periods presented
(dollars in thousands):



                                                                      Three Months Ended                                               Six Months Ended
                                                  December 31,       December 31,         $             %          December 31,       December 31,         $            %
                                                      2019               2018           Change       Change            2019               2018           Change      Change
Research and development                         $       55,380     $       52,204     $  3,176           6.1 %   $      114,496     $      103,445     $ 11,051        10.7 %
Sales and marketing                                      75,436             68,342        7,094          10.4 %          146,793            135,924       10,869         8.0 %
General and administrative                               15,098             13,886        1,212           8.7 %           30,080             26,657        3,423        12.8 %
Acquisition and integration costs                         8,994                 67        8,927             *             24,919              2,613       22,306       853.7 %
Restructuring charges, net of reversals and
impairment                                                6,622                474        6,148       1,297.0 %           12,759              1,282       11,477       895.2 %
Amortization of intangibles                               2,377              1,575          802          50.9 %            4,307              3,716          591        15.9 %
Total operating expenses                         $      163,907     $      136,548     $ 27,359          20.0 %   $      333,354     $      273,637     $ 59,717        21.8 %


* Not meaningful.

Research and Development Expenses



Research and development expenses consist primarily of personnel costs (which
consists of compensation, benefits and stock-based compensation), consultant
fees and prototype expenses related to the design, development, and testing of
our products.

Research and development expenses increased by $3.2 million or 6.1% for the
three months ended December 31, 2019, as compared to the corresponding period of
fiscal 2019 primarily due to the acquisition of Aerohive. The increase in
research and development expenses was due to $1.3 million of increased salary
and compensation costs, $1.8 million increased costs related to equipment,
supplies and third-party design and engineering collaboration charges, $0.1
million of increased professional and contractor fees, $0.3 million in increased
facility and information technology costs partially offset by a $0.3 million
reduction in other operating costs.

                                       34

--------------------------------------------------------------------------------


Research and development expenses increased by $11.1 million or 10.7% for the
six months ended December 31, 2019, as compared to the corresponding period of
fiscal 2019 primarily due to the acquisition of Aerohive. The increase in
research and development expenses was due to $6.7 million of increased salary
and compensation costs, $3.4 million of increased costs related to equipment,
supplies and third-party design and engineering collaboration charges, $0.2
million of increased professional and contractor fees, a $0.6 million in
increased facility and information technology costs, and $0.2 million increase
in other operating costs.

Sales and Marketing Expenses

Sales and marketing expenses consist primarily of personnel costs (which consists of compensation, benefits and stock-based compensation), as well as trade shows and promotional expenses.



Sales and marketing expenses increased by $7.1 million or 10.4% for the three
months ended December 31, 2019, as compared to the corresponding period of
fiscal 2019 primarily due to the acquisition of Aerohive. The increase was
primarily due to $4.5 million of personnel costs, $0.7 million of professional
fees and $0.9 million of increased facility and information technology costs,
$0.4 million in travel and sales promotion costs and $0.6 million of software
and equipment costs.

Sales and marketing expenses increased by $10.9 million or 8.0% for the six
months ended December 31, 2019, as compared to the corresponding period of
fiscal 2019 primarily due to the acquisition of Aerohive. The increase was
primarily due to $9.0 million of personnel costs, $1.9 million of professional
fees and $1.6 million of increased facility and information technology costs,
and $1.0 million of increased software and equipment costs partially offset by a
$2.6 million reduction in travel and sales promotion costs.

General and Administrative Expenses



General and administrative expense consists primarily of personnel costs (which
consists of compensation, benefits and stock-based compensation), legal and
professional service costs, travel and facilities and information technology
costs.

General and administrative expenses increased by $1.2 million or 8.7% for the
three months ended December 31, 2019, as compared to the corresponding period of
fiscal 2019, primarily due to the acquisition of Aerohive. The increase in
general and administrative expenses was primarily due to $0.6 million of
increased personnel costs, $0.2 million in higher facility and information
technology costs, $0.1 million in professional fees, and $0.3 million of
insurance premiums.

General and administrative expenses increased by $3.4 million or 12.8% for the
six months ended December 31, 2019, as compared to the corresponding period of
fiscal 2019, primarily due to the acquisition of Aerohive. The increase in
general and administrative expenses was primarily due to $1.7 million of
increased personnel costs, $0.4 million in higher facility and information
technology costs $0.8 million in professional fees and $0.5 million of insurance
premiums.

Acquisition and Integration Costs



During the three and six months ended December 31, 2019, we incurred $9.0
million and $24.9 million, respectively of acquisition and integration costs
including a $6.8 million compensation charge for certain Aerohive Executives'
stock awards which were accelerated due to change-in-control and termination
provisions included in the Executives' employment contracts. Other acquisition
and integration costs consist primarily of professional fees for financial and
legal advisory services and severance charges for Aerohive employees.

During the three and six months ended December 31, 2018, we incurred $0.1 million and $2.6 million, respectively, of operating integration costs related to the acquisitions of the Campus Fabric and Data Center Businesses.

Restructuring Charges, Net of Reversals and Impairment



For the three months ended December 31, 2019 we recorded restructuring charges
of $6.6 million. The charges consisted primarily of excess facility charges of
$3.9 million for impairment of right-of-use assets related mainly to our
Milpitas, California facilities. Additionally, we continued our
reduction-in-force initiative begun in the fourth quarter of fiscal 2019 and we
recorded severance and benefits charges of $2.7 million.

For the six months ended December 31, 2019 we recorded restructuring charges of
$12.8 million. The charges consisted primarily of excess facility charges of
$7.9 million for impairment of right-of-use assets related to our Milpitas
California, South San Jose California, and Salem New Hampshire
facilities. Additionally, we continued our reduction-in-force initiative begun
in the fourth quarter of fiscal 2019 and we recorded severance and benefits
charges of $4.9 million.

                                       35

--------------------------------------------------------------------------------


For the three and six months ended December 31, 2018, we recorded restructuring
charges of $0.5 million and $1.3 million, respectively, associated with a
reduction-in-force in the fourth quarter of fiscal 2018 and additional excess
facility charges.

Amortization of Intangibles

During the three months ended December 31, 2019 and 2018, we recorded $2.4
million and $1.6 million, respectively, of operating expenses for amortization
of intangibles in the accompanying condensed consolidated statements of
operations. The increase was mainly due to amortization of acquired intangibles
from the Aerohive acquisition offset by lower amortization related to certain
acquired intangibles from previous acquisitions becoming fully amortized.

During the six months ended December 31, 2019 and 2018, we recorded $4.3 million
and $3.7 million, respectively, of operating expenses for amortization of
intangibles in the accompanying condensed consolidated statements of
operations. The increase was mainly due to amortization of acquired intangibles
from the Aerohive acquisition offset by lower amortization related to certain
acquired intangibles from previous acquisitions becoming fully amortized.

Interest Expense



During the three months ended December 31, 2019 and 2018, we recorded $6.2
million and $3.1 million, respectively, in interest expense. The increase in
interest expense was primarily driven by higher outstanding loan balances and
other charges due to refinancing our Credit Agreement in August 2019.

During the six months ended December 31, 2019 and 2018, we recorded $11.4
million and $6.6 million, respectively, in interest expense. The increase in
interest expense was primarily driven by higher outstanding loan balances and
other charges due to refinancing our Credit Agreement in August 2019.

Other Income (Expense), Net



During the three months ended December 31, 2019 and 2018, we recorded expense of
$0.7 million and $0.4 million, respectively, in other income (expense), net. The
change for the three months ended December 31, 2019 was primarily due to foreign
exchange gains and losses from the revaluation of certain assets and liabilities
denominated in foreign currencies into U.S. Dollars.

During the six months ended December 31, 2019 and 2018, we recorded expense of
$0.2 million and other income of $0.1 million, respectively, in other income
(expense), net. The change for the six months ended December 31, 2019 was
primarily due to foreign exchange gains and losses from the revaluation of
certain assets and liabilities denominated in foreign currencies into U.S.
Dollars.

Provision for Income Taxes



For the three months ended December 31, 2019 and 2018, we recorded an income tax
provision of $1.8 million and tax benefit of $5.3 million, respectively. For the
six months ended December 31, 2019 and 2018, we recorded an income tax provision
of $3.4 million and tax benefit of $3.9 million, respectively.

The income tax provisions for the three and six months ended December 31, 2019,
consisted primarily of (1) taxes on the income of the Company's foreign
subsidiaries, (2) foreign withholding taxes (3) tax expense associated with the
establishment of a U.S. deferred tax liability for amortizable goodwill
resulting from the acquisition of Enterasys Networks, Inc., the WLAN Business,
the Campus Fabric Business and the Data Center Business, and (4) state taxes in
jurisdictions where the Company has no remaining state Net Operating Losses. In
addition, the three and six months ended December 31, 2018 included tax benefits
associated with the release of valuation allowance resulting from changes
introduced by US tax reform as well as the release of a valuation allowance
recorded against deferred tax assets in Australia.

Critical Accounting Policies and Estimates



Our unaudited condensed consolidated financial statements and the related notes
included elsewhere in this report are prepared in accordance with accounting
principles generally accepted in the United States. The preparation of these
unaudited condensed consolidated financial statements requires us to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenue, costs and expenses, and related disclosures. We base our
estimates on historical experience and on various other assumptions that we
believe to be reasonable under the circumstances. In many instances, we could
have reasonably used different accounting estimates, and in other instances
changes in the accounting estimates are reasonably likely to occur from period
to period. Accordingly, actual results could differ significantly from the
estimates made by our management. On an ongoing basis, we evaluate our estimates
and assumptions. To the extent that there are material differences between these
estimates and actual results, our future financial statement presentation,
financial condition, results of operations and cash flows will be affected.

As discussed in Part II, Item 7, "Management's Discussion and Analysis of
Financial Condition and Results of Operations" of our Annual Report on Form 10-K
for the year ended June 30, 2019, we consider the following accounting policies
to be the most critical in understanding the judgments that are involved in
preparing our consolidated financial statements:

  • Revenue Recognition


                                       36

--------------------------------------------------------------------------------



  • Business Combinations


  • Inventory Valuation and Purchase Commitments

There have been no changes to our critical accounting policies since the filing of our last Annual Report on Form 10-K.

New Accounting Pronouncements



See Note 2 of the accompanying condensed consolidated financial statements for a
full description of new accounting pronouncements, including the respective
expected dates of adoption and effects on results of operations and financial
condition.

Liquidity and Capital Resources



The following summarizes information regarding our cash and working capital (in
thousands):

                             December 31,      June 30,
                                 2019            2019
Cash                        $      140,414     $ 169,607
Working capital (deficit)   $       (5,345 )   $  85,960


As of December 31, 2019, our principal sources of liquidity consisted of cash of
$140.4 million, accounts receivable, net of $159.8 million, and available
borrowings from our five-year 2019 Revolving Facility of $60.3 million. Our
principal uses of cash include the purchase of finished goods inventory from our
contract manufacturers, payroll and other operating expenses related to the
development and marketing of our products, purchases of property and equipment,
repayments of debt and related interest and repurchases of common stock
outstanding. We believe that our $140.4 million of cash at December 31, 2019 and
the availability of borrowings from the 2019 Revolving Facility will be
sufficient to fund our principal uses of cash for at least the next 12 months.

On November 2, 2018, our Board of Directors announced that it had authorized
management to repurchase up to $60.0 million of its common stock for two years
from the date of authorization, of which $15.0 million was used for repurchases
in the second quarter of fiscal 2019. Purchases may be made from time to time in
the open market or in privately negotiated transactions. The manner, timing and
amount of any future purchases will be determined by our management based on
their evaluation of market conditions, stock price, Extreme's ongoing
determination that it is the best use of available cash and other factors. The
repurchase program does not obligate Extreme to acquire any common stock, may be
suspended or terminated at any time without prior notice and will be subject to
regulatory considerations. In November 2019, the Company entered into an
accelerated share repurchase agreement (the "November 2019 ASR") to repurchase
shares of the Company's common stock. Pursuant to the November 2019 ASR, the
Company paid $30.0 million for an initial delivery of 3,850,000 shares valued at
$25.2 million. The remaining balance of $4.8 million was recorded as a forward
contract in the Company's common stock. The forward contract was settled on
January 24, 2020 and the Company received an additional 381,505 shares of its
common stock.

In connection with the acquisition of Aerohive as discussed in Note 4 of the
accompanying condensed consolidated financial statements included elsewhere in
this Report, as of August 9, 2019, we amended the 2018 Credit Agreement and
entered into the 2019 Credit Agreement, by and among us, as borrower, several
banks and other financial institutions as Lenders, BMO Harris Bank N.A., as an
issuing lender and swingline lender, Silicon Valley Bank, as an Issuing Lender,
and Bank of Montreal, as administrative agent and collateral agent for the
Lenders. The 2019 Credit Agreement provides for a 5-year first lien term loan
facility in an aggregate principal amount of $380 million ("2019 Term Loan") and
a 5-year revolving loan facility in an aggregate principal amount of $75 million
("2019 Revolving Facility"). In addition, we may request incremental term loans
and/or incremental revolving loan commitments in an aggregate amount not to
exceed the sum of $100 million plus an unlimited amount that is subject to pro
forma compliance with certain financial tests. On August 9, 2019, we used the
proceeds to partially fund the acquisition of Aerohive and for working capital
and general corporate purposes.

At our election, the initial term loan (the "Initial Term Loan") under the 2019
Credit Agreement may be made as either base rate loans or Eurodollar loans. The
applicable margin for base rate loans ranges from 0.25% to 2.50% per annum and
the applicable margin for Eurodollar loans ranges from 1.25% to 3.50%, in each
case based on Extreme's Consolidated Leverage Ratio. All Eurodollar loans are
subject to a Base Rate floor of 0.00%. The 2019 Credit Agreement is secured by
substantially all of our assets.

The 2019 Credit Agreement requires us to maintain certain minimum financial
ratios at the end of each fiscal quarter. The 2019 Credit Agreement also
includes covenants and restrictions that limit, among other things, our ability
to incur additional indebtedness, create liens upon any of our property, merge,
consolidate or sell all or substantially all of our assets. The 2019 Credit
Agreement also includes customary events of default which may result in
acceleration of the outstanding balance.

                                       37

--------------------------------------------------------------------------------


Financial covenants under the 2019 Credit Agreement require us to maintain a
minimum consolidated fixed charge and consolidated leverage ratio at the end of
each fiscal quarter through maturity. The 2019 Credit Agreement also includes
covenants and restrictions that limit, among other things, our ability to incur
additional indebtedness, create liens upon any of our property, merge,
consolidate or sell all or substantially all of our assets. The 2019 Credit
Agreement also includes customary events of default which may result in
acceleration of the outstanding balance. At December 31, 2019, we were in
compliance with the covenants of the 2019 Credit Agreement.

Key Components of Cash Flows and Liquidity

A summary of the sources and uses of cash is as follows (in thousands):



                                                                Six Months Ended
                                                         December 31,       December 31,
                                                             2019               2018
Net cash provided by operating activities               $       21,911     $       61,611
Net cash used in investing activities                         (183,647 )          (10,413 )
Net cash provided by (used in) financing activities            132,736            (31,329 )
Foreign currency effect on cash                                   (193 )             (365 )
Net (decrease) increase in cash                         $      (29,193 )   $       19,504

Net Cash Provided by Operating Activities



Cash flows provided by operations in the six months ended December 31, 2019,
were $21.9 million, including our net loss of $61.3 million and non-cash
expenses of $72.1 million for items such as amortization of intangibles,
reduction in carrying amount of right-of-use asset, depreciation, restructuring,
deferred income taxes and imputed interest. Other sources of cash for the period
included a decrease in accounts receivables and inventory and increases in
deferred revenues. This was partially offset by decreases in accounts payable,
accrued compensation, other current and long-term liabilities, and operating
lease liabilities.

Cash flows provided by operations in the six months ended December 31, 2018 were
$61.6 million, including our net loss of $1.9 million and non-cash expenses of
$38.4 million for items such as amortization of intangibles, stock-based
compensation, depreciation, deferred income taxes and imputed interest. Other
sources of cash for the period included a decrease in accounts receivables,
inventories and increases in deferred revenues. This was partially offset by
decreases in accounts payable, accrued compensation and other current and
long-term liabilities, and increases in prepaid expenses and other current
assets.

Net Cash Used in Investing Activities



Cash flows used in investing activities in the six months ended December 31,
2019 were $183.6 million, including $219.5 million for the acquisition of
Aerohive (net of cash acquired), purchases of property and equipment of $9.4
million, which was partially offset by proceeds of $45.2 million related to the
maturity and sales of short-term investments.

Cash flows used in investing activities in the six months ended December 31,
2018 were $10.4 million which consisted of purchases of property and equipment
of $11.1 million and proceeds of $0.7 million related to the sale of
investments.

Net Cash Provided by (Used in) Financing Activities



Cash flows provided by financing activities in the six months ended December 31,
2019 were $132.7 million due primarily to additional borrowings of $199.5
million under our 2019 Credit Agreement to partially fund our acquisition of
Aerohive, $2.9 million of proceeds from the issuance of shares of our common
stock under our Employee Stock Purchase Plan ("ESPP"), the exercise of stock
options and net of taxes paid on vested and released stock awards. This was
partially offset by debt repayments of $25.0 million, assumed from the Aerohive
acquisition, payment of loan fees of $10.5 million, contingent consideration of
$2.0 million, and $2.2 million for deferred payments on acquisitions.

Cash flows provided by financing activities for the period also included
repurchasing of our common shares valued at $25.2 million during the six months
ended December 31, 2019, in accordance with our approved share repurchase plan.
The share repurchases were executed through an accelerated share repurchase
program, and future share repurchases may be completed through the combination
of individually negotiated transactions, accelerated share repurchases, and/or
open market purchases. In addition, related to this transaction, there was an
equity forward contract related to the Company's stock of $4.8 million. As of
December 31, 2019, we have $19.8 million available under our share repurchase
plan. Our Credit Facility does not contain any restrictions on the amount of
borrowings that can be used to make share repurchases, as long as we are in
compliance with our financial and non-financial covenants.

                                       38

--------------------------------------------------------------------------------


Cash flows used in financing activities in the six months ended December 31,
2018 were $31.3 million consisting of repayments of debt totaling $14.9 million,
contingent consideration of $3.9 million, and $2.0 million for deferred payments
on acquisitions. This was partially offset by $5.0 million of proceeds from the
issuance of shares of our common stock under our Employee Stock Purchase Plan,
the exercise of stock options and net of taxes paid on vested and released stock
awards. Cash flows used in financing activities for the period also included
repurchasing of our common shares valued at $15.0 million during the six months
ended December 31, 2018, in accordance with our approved share repurchase plan.

Foreign Currency Effect on Cash



Foreign currency effect on cash decreased in the three months ended December 31,
2019, primarily due to changes in foreign currency exchange rates between the
U.S. Dollar and particularly the Brazilian Real, Indian Rupee and the EURO.
Foreign currency effect on cash decreased in the three months ended December 31,
2018, primarily due to changes in foreign currency exchange rates between the
U.S. Dollar and particularly the Brazilian Real, Indian Rupee and the EURO.

Contractual Obligations



The following summarizes our contractual obligations as of December 31, 2019,
and the effect such obligations are expected to have on our liquidity and cash
flow in future periods (in thousands):

                                                            Less than                                         More than
                                                Total         1 Year           1-3 years      3-5 years        5 years
Contractual Obligations:
Debt obligations                              $ 375,250     $   19,000         $   52,250     $  304,000     $         -
Interest on debt obligations                     76,011         18,804             34,338         22,869               -
Unconditional purchase obligations               47,578         47,578                  -              -               -
Contractual commitments                          82,250         23,500             47,000         11,750               -
Lease payments on operating leases.              84,960         10,534             39,784         22,137          12,505
Deferred payments for an acquisition             13,000          4,000              8,000          1,000               -

Contingent consideration for an acquisition 4,152 2,367

         1,695             90               -
Other liabilities                                 1,090            236                473            381               -
Total contractual cash obligations            $ 684,291     $  126,019

$ 183,540 $ 362,227 $ 12,505

The contractual obligations referenced above are more specifically defined as follows:

Debt obligations related to amounts owed under our 2019 Credit Agreement.



Unconditional purchase obligations represent the purchase of long lead-time
component inventory that our contract manufacturers procure in accordance with
our forecast. We expect to honor the inventory purchase commitments within the
next 12 months.

Contractual commitments to suppliers for future services.

Non-cancelable operating lease obligations represent base rents and operating expense obligations to landlords for facilities we occupy at various locations.

Deferred payments for the acquisition of the Data Center Business represent a $1.0 million per quarter.

Contingent consideration for the Capital Financing Business acquisition, at fair value. Actual payments could be different.

Other liabilities include our commitments towards debt related fees and specific arrangements other than inventory.



The amounts in the table above exclude immaterial income tax liabilities related
to uncertain tax positions as we are unable to reasonably estimate the timing of
settlement.

We did not have any material commitments for capital expenditures as of December 31, 2019.

Off-Balance Sheet Arrangements

We did not have any off-balance sheet arrangements as of December 31, 2019.


                                       39

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses