|
End-of-day quote
Australian S.E.
|
5-day change | 1st Jan Change | ||
| - AUD | -.--% |
|
-.--% | - |
| 08-27 | Experience Co Limited, 2026 Earnings Call, Aug 27, 2026 | |
| 08-26 | Experience Co Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: EXPERIENCNPV
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 165.5 | 177.2 | 128.8 | 94.51 | 56.6 | 67.92 | - | - |
| Change | - | 7.06% | -27.33% | -26.61% | -40.11% | 20% | - | - |
| Enterprise Value (EV) 1 | 156.4 | 177.8 | 137.7 | 105.4 | 56.6 | 74.62 | 66.12 | 53.82 |
| Change | - | 13.72% | -22.55% | -23.47% | -46.3% | 31.84% | -11.39% | -18.6% |
| P/E | -11.3x | -336x | -1,700x | -96.2x | -250x | 13.2x | 9.14x | 6.21x |
| PBR | 1.24x | 1.37x | 1x | 0.74x | - | 5.11x | - | - |
| PEG | - | 3.5x | 19.8x | -0x | 3.3x | -0x | 0.2x | 0.1x |
| Capitalization / Revenue | 2.96x | 1.63x | 0.97x | 0.69x | 0.44x | 0.48x | 0.43x | 0.4x |
| EV / Revenue | 2.8x | 1.64x | 1.04x | 0.77x | 0.44x | 0.52x | 0.42x | 0.32x |
| EV / EBITDA | -66x | 15.7x | 9.57x | 5.47x | 3.23x | 3.54x | 2.64x | 1.84x |
| EV / EBIT | -10.4x | -102x | 59.8x | 16.1x | 8.52x | 8.02x | 4.97x | 3.13x |
| EV / FCF | -19.7x | -33.4x | 70.2x | 32.2x | - | 22.6x | 7.87x | 4.38x |
| FCF Yield | -5.08% | -2.99% | 1.43% | 3.11% | - | 4.42% | 12.7% | 22.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0194 | -0.0007 | -0.0001 | -0.0013 | -0.0003 | 0.0068 | 0.00985 | 0.0145 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 55.82 | 108.6 | 132.6 | 137 | 129.6 | 142.5 | 156.4 | 169.5 |
| EBITDA 1 | -2.37 | 11.31 | 14.38 | 19.27 | 17.55 | 21.1 | 25 | 29.2 |
| EBIT 1 | -15.1 | -1.737 | 2.304 | 6.558 | 6.64 | 9.3 | 13.3 | 17.2 |
| Net income 1 | -13.58 | -0.542 | -0.071 | -0.975 | -0.26 | 5.2 | 7.4 | 11 |
| Net Debt 1 | -9.141 | 0.623 | 8.944 | 10.88 | - | 6.7 | -1.8 | -14.1 |
| Reference price 2 | 0.2200 | 0.2350 | 0.1700 | 0.1250 | 0.0750 | 0.0900 | 0.0900 | 0.0900 |
| Nbr of stocks (in thousands) | 752,273 | 754,003 | 757,457 | 756,070 | 754,667 | 754,667 | - | - |
| Announcement Date | 24/08/22 | 23/08/23 | 21/08/24 | 28/08/25 | 26/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -57.36x | 3.81x | 16.21x | -.--% | 5.09B | |
| 6.9x | 0.21x | 2.34x | 2.08% | 3.98B | |
| 16.52x | 2.06x | 5.69x | 1.47% | 2.09B | |
| 26.12x | 2.95x | 10.76x | - | 1.31B | |
| 7.75x | 1.57x | 5.21x | 6.18% | 1.12B | |
| 17.34x | - | - | 1.3% | 1B | |
| Average | 2.88x | 2.12x | 8.04x | 2.21% | 2.43B | |
| Weighted average by Cap. | -11.64x | 2.22x | 9.10x | 1.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EXP Stock
- EXP Stock
- Valuation EXPERIENCNPV
Select your edition
All financial news and data tailored to specific country editions
