Financials Esenboga Elektrik Üretim

Equities

ESEN

TREESEN00024

Renewable Energy Equipment & Services

Delayed Borsa Istanbul 13:53:30 15/05/2024 BST 5-day change 1st Jan Change
20.82 TRY +1.46% Intraday chart for Esenboga Elektrik Üretim -5.79% +24.60%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 1,218 2,157 5,037 4,345
Enterprise Value (EV) 1 1,419 2,623 5,624 6,946
P/E ratio 14.9 x 2.2 x 9.44 x 18.7 x
Yield - 0.36% 0.2% -
Capitalization / Revenue 8.46 x 3.88 x 5.22 x 4.69 x
EV / Revenue 9.86 x 4.72 x 5.83 x 7.5 x
EV / EBITDA 18.8 x 10.7 x 14.4 x 23.4 x
EV / FCF -173 x -5.03 x -189 x 7.59 x
FCF Yield -0.58% -19.9% -0.53% 13.2%
Price to Book 2.06 x 0.63 x 1.1 x 0.65 x
Nbr of stocks (in thousands) 260,004 260,004 260,004 260,004
Reference price 2 4.684 8.295 19.37 16.71
Announcement Date 17/02/21 17/02/22 13/03/23 28/03/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7.584 23.98 143.9 555.2 964.2 926.2
EBITDA 1 4.913 10.36 75.32 244.8 391.2 297
EBIT 1 4.513 2.096 63.68 158.7 279.3 86.87
Operating Margin 59.51% 8.74% 44.25% 28.58% 28.97% 9.38%
Earnings before Tax (EBT) 1 1.898 61.17 73.81 1,031 712.4 173
Net income 1 0.938 65.52 81.62 980.6 533.5 231.4
Net margin 12.37% 273.25% 56.71% 176.6% 55.33% 24.99%
EPS 2 4.618 0.4032 0.3139 3.771 2.052 0.8957
Free Cash Flow 1 -56.62 59.34 -8.215 -521.8 -29.69 915.1
FCF margin -746.6% 247.48% -5.71% -93.99% -3.08% 98.81%
FCF Conversion (EBITDA) - 572.73% - - - 308.18%
FCF Conversion (Net income) - 90.57% - - - 395.4%
Dividend per Share - - - 0.0295 0.0385 -
Announcement Date 20/07/20 17/02/21 17/02/21 17/02/22 13/03/23 28/03/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 49.5 158 201 466 588 2,601
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.07 x 15.26 x 2.675 x 1.902 x 1.502 x 8.76 x
Free Cash Flow 1 -56.6 59.3 -8.21 -522 -29.7 915
ROE (net income / shareholders' equity) 5.95% 61.4% 21.1% 42.3% 13.4% 3.54%
ROA (Net income/ Total Assets) 5.11% 0.43% 4.6% 2.82% 2.5% 0.4%
Assets 1 18.36 15,152 1,773 34,799 21,354 57,445
Book Value Per Share 2 630.0 0.2800 2.270 13.10 17.60 25.70
Cash Flow per Share 2 0.9300 0.0300 0.7300 3.070 2.570 1.040
Capex 1 76.2 1.54 6.46 111 37.6 39.3
Capex / Sales 1,004.93% 6.42% 4.48% 19.94% 3.9% 4.25%
Announcement Date 20/07/20 17/02/21 17/02/21 17/02/22 13/03/23 28/03/24
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. ESEN Stock
  4. Financials Esenboga Elektrik Üretim