Valuation Ernst Russ AG Boerse Muenchen
Stocks
HXCK
DE000A161077
Investment Management & Fund Operators
|
Real-time
Boerse Muenchen
06:30:52 10/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 8.840 EUR | 0.00% |
|
+5.24% | +25.93% |
| 08-25 | Ernst Russ AG Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 08-25 | Ernst Russ AG, H1 2026 Earnings Call, Aug 25, 2026 |
Company Valuation: Ernst Russ AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 204.3 | 144.7 | 136.5 | 192.7 | 234.5 | 295.8 | - | - |
| Change | - | -29.21% | -5.63% | 41.16% | 21.68% | 26.15% | - | - |
| Enterprise Value (EV) 1 | 257.1 | 144.7 | 82.85 | 93.57 | 122 | 293.3 | 134.2 | 146.4 |
| Change | - | -43.73% | -42.72% | 12.93% | 30.38% | 140.42% | -54.25% | 9.07% |
| P/E | 12.9x | 3.05x | 2.45x | 4.54x | 3.19x | 8.91x | 10x | 10.1x |
| PBR | 2.83x | - | 0.8x | 0.74x | 0.94x | 1.03x | 0.9x | 0.84x |
| PEG | - | 0x | 0.2x | -0.2x | 0x | -0.2x | -0.9x | -26.51x |
| Capitalization / Revenue | 2.21x | - | 0.67x | 1.12x | 1.48x | 1.92x | 1.83x | 1.79x |
| EV / Revenue | 2.79x | - | 0.41x | 0.54x | 0.77x | 1.9x | 0.83x | 0.89x |
| EV / EBITDA | 6.51x | - | 0.71x | 1.01x | 0.97x | 3.48x | 1.9x | 2.14x |
| EV / EBIT | 8.35x | - | 0.96x | 1.38x | 1.27x | 5.64x | 3.39x | 3.72x |
| EV / FCF | 7.03x | - | - | - | 2.96x | 6.56x | 3.38x | 3.44x |
| FCF Yield | 14.2% | - | - | - | 33.8% | 15.2% | 29.6% | 29.1% |
| Dividend per Share 2 | - | - | 1 | 0.2 | 0.25 | 0.3167 | 0.3 | 0.3167 |
| Rate of return | - | - | 24.5% | 3.5% | 3.59% | 3.61% | 3.42% | 3.61% |
| EPS 2 | 0.49 | 1.46 | 1.66 | 1.26 | 2.18 | 0.985 | 0.8767 | 0.8733 |
| Distribution rate | - | - | 60.2% | 15.9% | 11.5% | 32.1% | 34.2% | 36.3% |
| Net sales 1 | 92.28 | - | 202.7 | 172.7 | 158.1 | 154.1 | 161.7 | 164.9 |
| EBITDA 1 | 39.49 | - | 116.6 | 93 | 126.2 | 84.4 | 70.53 | 68.53 |
| EBIT 1 | 30.8 | - | 86.6 | 67.7 | 96.4 | 52.03 | 39.57 | 39.33 |
| Net income 1 | 15.78 | 47.27 | 55.08 | 42.47 | 73.48 | 33.3 | 29.5 | 29.37 |
| Net Debt 1 | 52.75 | - | -53.66 | -99.14 | -112.5 | -2.5 | -161.6 | -149.4 |
| Reference price 2 | 6.300 | 4.460 | 4.075 | 5.720 | 6.960 | 8.780 | 8.780 | 8.780 |
| Nbr of stocks (in thousands) | 32,434 | 32,434 | 33,500 | 33,689 | 33,689 | 33,689 | - | - |
| Announcement Date | 24/03/22 | 22/03/23 | 18/03/24 | 25/03/25 | 24/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.55x | 3.74x | - | 2.27% | 168B | |
| 19.54x | 5.56x | 11.89x | 2.14% | 166B | |
| 17.64x | 7.7x | - | 1.42% | 110B | |
| 23.17x | 12.1x | 20.75x | 4.21% | 76.25B | |
| 14.34x | 5.42x | - | 1.83% | 52.71B | |
| 12.11x | 1.86x | 5.7x | 1.21% | 48.75B | |
| 5.2x | 5.38x | 3.87x | 3.51% | 36.66B | |
| 14.49x | 5.28x | 16.45x | 1.82% | 33.79B | |
| Average | 15.25x | 5.88x | 11.73x | 2.3% | 86.61B | |
| Weighted average by Cap. | 16.74x | 5.88x | 12.54x | 2.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HXCK Stock
- HXCK Stock
- Valuation Ernst Russ AG
Select your edition
All financial news and data tailored to specific country editions
