End-of-day quote
Johannesburg S.E.
23:00:00 02/07/2024 BST
|
5-day change
|
1st Jan Change
|
4.15
ZAR
|
+0.97%
|
|
0.00%
|
-13.54%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,422
|
1,228
|
1,058
|
1,030
|
1,481
|
1,233
|
Enterprise Value (EV)
1 |
376.7
|
879.4
|
1,235
|
1,141
|
1,938
|
1,749
|
P/E ratio
|
14.9
x
|
30.2
x
|
-0.99
x
|
222
x
|
3.15
x
|
237
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
11.7
x
|
21.6
x
|
-1.36
x
|
31.7
x
|
2.89
x
|
17.5
x
|
EV / Revenue
|
3.11
x
|
15.5
x
|
-1.58
x
|
35.1
x
|
3.79
x
|
24.8
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
6.22
x
|
65.6
x
|
-2.52
x
|
246
x
|
6.37
x
|
-3,669
x
|
FCF Yield
|
16.1%
|
1.53%
|
-39.6%
|
0.41%
|
15.7%
|
-0.03%
|
Price to Book
|
0.72
x
|
0.69
x
|
0.62
x
|
0.6
x
|
0.68
x
|
0.56
x
|
Nbr of stocks (in thousands)
|
180,000
|
157,500
|
257,500
|
257,500
|
257,500
|
257,500
|
Reference price
2 |
7.900
|
7.800
|
4.110
|
4.000
|
5.750
|
4.790
|
Announcement Date
|
12/10/18
|
26/09/19
|
28/09/20
|
28/09/21
|
28/09/22
|
29/08/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
121.2
|
56.88
|
-780.8
|
32.53
|
511.6
|
70.59
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
90.08
|
45
|
-792.6
|
24.26
|
502.7
|
61.2
|
Operating Margin
|
74.3%
|
79.12%
|
101.51%
|
74.57%
|
98.26%
|
86.7%
|
Earnings before Tax (EBT)
1 |
90.11
|
45.02
|
-805.4
|
9.619
|
473.6
|
6.702
|
Net income
1 |
86.65
|
40.88
|
-809.1
|
4.64
|
470.5
|
5.191
|
Net margin
|
71.47%
|
71.88%
|
103.62%
|
14.26%
|
91.98%
|
7.35%
|
EPS
2 |
0.5296
|
0.2583
|
-4.133
|
0.0180
|
1.827
|
0.0202
|
Free Cash Flow
1 |
60.57
|
13.41
|
-489.8
|
4.629
|
304.4
|
-0.4766
|
FCF margin
|
49.96%
|
23.58%
|
62.73%
|
14.23%
|
59.51%
|
-0.68%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
69.9%
|
32.81%
|
-
|
99.77%
|
64.69%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/10/18
|
26/09/19
|
28/09/20
|
28/09/21
|
28/09/22
|
29/08/23
|
Fiscal Period: Junio |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
177
|
111
|
457
|
515
|
Net Cash position
1 |
1,045
|
349
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
60.6
|
13.4
|
-490
|
4.63
|
304
|
-0.48
|
ROE (net income / shareholders' equity)
|
4.94%
|
2.3%
|
-46.3%
|
0.27%
|
24.1%
|
0.24%
|
ROA (Net income/ Total Assets)
|
2.97%
|
1.46%
|
-25.8%
|
0.8%
|
13.8%
|
1.42%
|
Assets
1 |
2,916
|
2,793
|
3,131
|
579.9
|
3,409
|
364.8
|
Book Value Per Share
2 |
11.00
|
11.30
|
6.650
|
6.670
|
8.490
|
8.560
|
Cash Flow per Share
2 |
0.0800
|
0.0200
|
0.0300
|
0.0200
|
0.0100
|
0.0400
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/10/18
|
26/09/19
|
28/09/20
|
28/09/21
|
28/09/22
|
29/08/23
|
|
1st Jan change
|
Capi.
|
---|
| -13.54% | 56.02M | | +11.60% | 49.33B | | +23.30% | 13.46B | | +31.78% | 7.85B | | -1.64% | 7.17B | | +7.99% | 6.11B | | -13.25% | 2.92B | | +24.28% | 1.99B | | +17.47% | 1.87B | | +4.22% | 1.28B |
Diversified Investment Services
|