Market Closed -
Nasdaq
21:00:00 26/06/2024 BST
|
5-day change
|
1st Jan Change
|
16.09
USD
|
-1.53%
|
|
-1.53%
|
-15.94%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,264
|
5,514
|
7,081
|
6,881
|
8,391
|
7,167
|
-
|
-
|
Enterprise Value (EV)
1 |
3,264
|
5,514
|
7,081
|
12,720
|
15,815
|
16,635
|
18,852
|
20,968
|
P/E ratio
|
-
|
-
|
-
|
-
|
34.4
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
17
x
|
22.8
x
|
16.2
x
|
9.87
x
|
9.04
x
|
5.48
x
|
4.39
x
|
3.16
x
|
EV / Revenue
|
17
x
|
22.8
x
|
16.2
x
|
18.3
x
|
17
x
|
12.7
x
|
11.5
x
|
9.24
x
|
EV / EBITDA
|
27.5
x
|
36.3
x
|
-
|
27
x
|
23.1
x
|
18.2
x
|
16.9
x
|
13.2
x
|
EV / FCF
|
-
|
-
|
-
|
-6.39
x
|
-7.42
x
|
-6.02
x
|
-4.14
x
|
-3.52
x
|
FCF Yield
|
-
|
-
|
-
|
-15.6%
|
-13.5%
|
-16.6%
|
-24.1%
|
-28.4%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
75,214
|
82,297
|
92,511
|
95,564
|
117,857
|
118,465
|
-
|
-
|
Reference price
2 |
43.40
|
67.00
|
76.54
|
72.00
|
71.20
|
60.12
|
60.12
|
60.12
|
Announcement Date
|
23/03/20
|
31/03/21
|
31/03/22
|
15/03/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
192.5
|
241.7
|
437
|
696.9
|
927.9
|
1,308
|
1,634
|
2,270
|
EBITDA
1 |
118.6
|
152
|
-
|
471.2
|
685.1
|
914.4
|
1,112
|
1,594
|
EBIT
1 |
-
|
-
|
203
|
317.9
|
573.9
|
517.6
|
596
|
918
|
Operating Margin
|
-
|
-
|
46.45%
|
45.62%
|
61.85%
|
39.56%
|
36.48%
|
40.44%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
185.2
|
460.1
|
475.1
|
433.4
|
1,084
|
Net income
1 |
-
|
-
|
-
|
89.75
|
257.4
|
116.9
|
190
|
770.2
|
Net margin
|
-
|
-
|
-
|
12.88%
|
27.74%
|
8.94%
|
11.63%
|
33.93%
|
EPS
|
-
|
-
|
-
|
-
|
2.068
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-1,990
|
-2,132
|
-2,765
|
-4,548
|
-5,965
|
FCF margin
|
-
|
-
|
-
|
-285.6%
|
-229.75%
|
-211.37%
|
-278.43%
|
-262.8%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/03/20
|
31/03/21
|
31/03/22
|
15/03/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
220.7
|
258.9
|
195.9
|
216.7
|
267.9
|
336
|
283.3
|
315.8
|
372.7
|
382.8
|
EBITDA
1 |
156.7
|
195.3
|
154.7
|
175.3
|
168.8
|
254
|
187.3
|
213.3
|
267
|
260.2
|
EBIT
1 |
107.9
|
142.4
|
124.8
|
158.6
|
90.4
|
159.4
|
102.8
|
105.7
|
147.7
|
-
|
Operating Margin
|
48.89%
|
55%
|
63.71%
|
73.19%
|
33.75%
|
47.44%
|
36.27%
|
33.48%
|
39.64%
|
-
|
Earnings before Tax (EBT)
1 |
-253.8
|
157
|
105.5
|
135.4
|
68.94
|
116.4
|
70.25
|
93.85
|
144
|
-
|
Net income
1 |
-144.1
|
87.48
|
54.21
|
84.57
|
34.93
|
62.3
|
-4.646
|
18.58
|
38.47
|
-
|
Net margin
|
-65.28%
|
33.8%
|
27.68%
|
39.02%
|
13.04%
|
18.54%
|
-1.64%
|
5.88%
|
10.32%
|
-
|
EPS
|
-
|
0.7292
|
0.4472
|
0.4831
|
0.4355
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/03/23
|
11/05/23
|
09/08/23
|
20/11/23
|
26/02/24
|
08/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
5,839
|
7,423
|
9,468
|
11,685
|
13,801
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
12.39
x
|
10.84
x
|
10.35
x
|
10.51
x
|
8.658
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
-1,990
|
-2,132
|
-2,765
|
-4,548
|
-5,965
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
3.7%
|
7.19%
|
2.13%
|
3.28%
|
11.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
0.78%
|
1.74%
|
0.62%
|
0.86%
|
2.59%
|
Assets
1 |
-
|
-
|
-
|
11,548
|
14,819
|
18,748
|
22,199
|
29,726
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
4.430
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
2,318
|
2,680
|
3,831
|
5,203
|
7,747
|
Capex / Sales
|
-
|
-
|
-
|
332.64%
|
288.88%
|
292.85%
|
318.51%
|
341.32%
|
Announcement Date
|
23/03/20
|
31/03/21
|
31/03/22
|
15/03/23
|
26/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +22.48% | 26.22B | | -26.21% | 15.34B | | -2.27% | 6.62B | | +24.83% | 6.17B | | -1.79% | 4.44B | | -16.49% | 3.74B | | -8.52% | 2.94B | | +7.76% | 2.9B | | -.--% | 2.89B |
Renewable IPPs
|