Financials Emdoor Information CO.,LTD.

Equities

001314

CNE100005YM9

Computer Hardware

End-of-day quote Shenzhen S.E. 23:00:00 06/06/2024 BST 5-day change 1st Jan Change
39.92 CNY -1.02% Intraday chart for Emdoor Information CO.,LTD. -13.67% -44.50%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 10,214 5,648 - -
Enterprise Value (EV) 1 10,214 5,648 5,648 5,648
P/E ratio - - - -
Yield - - - -
Capitalization / Revenue 3.94 x 1.7 x 1.31 x 1.04 x
EV / Revenue 3.94 x 1.7 x 1.31 x 1.04 x
EV / EBITDA 74.2 x 20.6 x 13.3 x -
EV / FCF - 70.4 x 38.2 x 14.1 x
FCF Yield - 1.42% 2.61% 7.1%
Price to Book 4.94 x 4.55 x 3.67 x -
Nbr of stocks (in thousands) 141,999 141,489 - -
Reference price 2 71.93 39.92 39.92 39.92
Announcement Date 28/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 2,594 3,313 4,320 5,423
EBITDA 1 - 137.6 274 424 -
EBIT 1 - 118.7 235 384 -
Operating Margin - 4.58% 7.09% 8.89% -
Earnings before Tax (EBT) - - - - -
Net income 197.2 - - - -
Net margin - - - - -
EPS 1.970 - - - -
Free Cash Flow 1 - - 80.2 147.7 400.9
FCF margin - - 2.42% 3.42% 7.39%
FCF Conversion (EBITDA) - - 29.27% 34.83% -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 16/04/23 28/04/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - 80.2 148 401
ROE (net income / shareholders' equity) - 6.98% 17.7% 21.1% -
ROA (Net income/ Total Assets) - - 7.9% 9.7% -
Assets - - - - -
Book Value Per Share 2 - 14.60 8.780 10.90 -
Cash Flow per Share - - - - -
Capex 1 - 149 60 38 42.7
Capex / Sales - 5.73% 1.81% 0.88% 0.79%
Announcement Date 16/04/23 28/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
39.92 CNY
Average target price
62 CNY
Spread / Average Target
+55.31%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 001314 Stock
  4. Financials Emdoor Information CO.,LTD.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW