Stock ALEMK EMAKINA GROUP SA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Emakina Group SA

Equities

ALEMK

BE0003843605

IT Services & Consulting

Market Closed - Euronext Bruxelles
Other stock markets
 10:30:13 21/10/2021 BST 		5-day change 1st Jan Change
29 EUR -1.36% Intraday chart for Emakina Group SA -.--% -.--%
2023 Emakina Group SA Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Emakina Group SA Reports Earnings Results for the Full Year Ended December 31, 2021 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 54.42 50.39 40.44 43.6 112.9 112.9
Enterprise Value (EV) 1 64.36 61.31 53.58 49.47 123.7 115
P/E ratio -494 x -629 x -182 x 119 x 107 x 694 x
Yield - - - - - -
Capitalization / Revenue 0.71 x 0.55 x 0.43 x 0.45 x 17.4 x 6.55 x
EV / Revenue 0.84 x 0.66 x 0.57 x 0.51 x 19.1 x 6.68 x
EV / EBITDA 12.1 x 10.5 x 10.4 x 7.13 x 48.7 x 99.8 x
EV / FCF 18.5 x 11.7 x 53 x 5.42 x - -
FCF Yield 5.41% 8.54% 1.89% 18.4% - -
Price to Book 5.09 x 4.75 x 4.05 x 4.26 x 4.5 x 4.47 x
Nbr of stocks (in thousands) 3,859 3,876 3,852 3,892 3,893 3,893
Reference price 2 14.10 13.00 10.50 11.20 29.00 29.00
Announcement Date 29/03/18 29/03/19 31/03/20 23/03/21 27/06/22 30/06/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 76.92 92.41 93.71 97.39 6.492 17.23
EBITDA 1 5.333 5.852 5.157 6.938 2.54 1.152
EBIT 1 1.754 1.916 2.036 3.317 -1.08 0.2684
Operating Margin 2.28% 2.07% 2.17% 3.41% -16.64% 1.56%
Earnings before Tax (EBT) 1 1.239 1.093 0.2353 1.483 1.054 0.1647
Net income 1 -0.1112 -0.0804 -0.2242 0.3669 1.052 0.1628
Net margin -0.14% -0.09% -0.24% 0.38% 16.2% 0.94%
EPS 2 -0.0286 -0.0207 -0.0576 0.0942 0.2702 0.0418
Free Cash Flow 1 3.484 5.236 1.01 9.124 - -
FCF margin 4.53% 5.67% 1.08% 9.37% - -
FCF Conversion (EBITDA) 65.33% 89.47% 19.59% 131.51% - -
FCF Conversion (Net income) - - - 2,486.84% - -
Dividend per Share - - - - - -
Announcement Date 29/03/18 29/03/19 31/03/20 23/03/21 27/06/22 30/06/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 9.94 10.9 13.1 5.87 10.8 2.11
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.864 x 1.865 x 2.547 x 0.8465 x 4.254 x 1.832 x
Free Cash Flow 1 3.48 5.24 1.01 9.12 - -
ROE (net income / shareholders' equity) 0.28% 0.52% -0.67% 6.21% 4.28% 0.65%
ROA (Net income/ Total Assets) 2.36% 2.45% 2.48% 3.78% -1.54% 0.31%
Assets 1 -4.708 -3.277 -9.049 9.701 -68.11 51.96
Book Value Per Share 2 2.770 2.740 2.590 2.630 6.450 6.490
Cash Flow per Share 2 0.7700 1.000 0.9800 2.590 0.0800 0.3400
Capex 1 2.95 2.37 3.18 2.71 - -
Capex / Sales 3.84% 2.57% 3.39% 2.78% - -
Announcement Date 29/03/18 29/03/19 31/03/20 23/03/21 27/06/22 30/06/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Computer Programming

1st Jan change Capi.
EMAKINA GROUP SA Stock Emakina Group SA
-.--% 127M
SCSK CORPORATION Stock SCSK Corporation
-3.02% 5.38B
SINODATA CO., LTD. Stock Sinodata Co., Ltd.
-26.34% 630M
DBAPPSECURITY CO., LTD. Stock DBAPPSecurity Co., Ltd.
-49.27% 610M
TRANSPORTATION TELECOMMUNICATION AND INFORMATION DEVELOPMENT INC. LTD. ZHEJIANG Stock Transportation Telecommunication and Information Development Inc. Ltd. Zhejiang
-13.11% 438M
BASE CO., LTD. Stock Base Co., Ltd.
-6.64% 411M
TDC SOFT INC. Stock TDC SOFT Inc.
+7.09% 341M
EM SYSTEMS CO., LTD. Stock EM Systems Co., Ltd.
-5.31% 295M
SINOSUN TECHNOLOGY CO. LTD. Stock SinoSun Technology Co. Ltd.
-35.50% 221M
I-NET CORP. Stock I-Net Corp.
+8.82% 204M
Computer Programming
  1. Stock Market
  2. Equities
  3. ALEMK Stock
  4. Financials Emakina Group SA