Financials Elon AB London S.E.

Equities

0KO0

SE0001572520

Internet Services

Market Closed - London S.E. 16:59:08 21/05/2018 BST 5-day change 1st Jan Change
56.2 SEK -1.40% Intraday chart for Elon AB -11.63% -11.63%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 - 390.8
Enterprise Value (EV) 1 - 574.2
P/E ratio 14.8 x -23.5 x
Yield 5.26% 4.75%
Capitalization / Revenue - 0.08 x
EV / Revenue - 0.12 x
EV / EBITDA - 14.2 x
EV / FCF - 3,436,601 x
FCF Yield - 0%
Price to Book 0.67 x 0.7 x
Nbr of stocks (in thousands) - 14,860
Reference price 2 38.00 26.30
Announcement Date 08/04/24 08/04/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023
Net sales 1 4,719 4,888
EBITDA 1 86.75 40.32
EBIT 1 58.28 4.641
Operating Margin 1.23% 0.09%
Earnings before Tax (EBT) 1 39.06 -11.92
Net income 1 33.3 -16.65
Net margin 0.71% -0.34%
EPS 2 2.574 -1.121
Free Cash Flow - 167.1
FCF margin - 3.42%
FCF Conversion (EBITDA) - 414.33%
FCF Conversion (Net income) - -
Dividend per Share 2 2.000 1.250
Announcement Date 08/04/24 08/04/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023
Net Debt 1 272 183
Net Cash position 1 - -
Leverage (Debt/EBITDA) 3.133 x 4.547 x
Free Cash Flow - 167
ROE (net income / shareholders' equity) - -2.82%
ROA (Net income/ Total Assets) - 0.13%
Assets 1 - -12,598
Book Value Per Share 2 57.00 37.40
Cash Flow per Share 2 4.740 8.760
Capex 1 32.3 15.8
Capex / Sales 0.68% 0.32%
Announcement Date 08/04/24 08/04/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA