ELMER BANCORP, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.8 USD | 0.00% |
|
0.00% | +2.86% |
| 04-25 | Elmer Bancorp, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 04-01 | Elmer Bancorp, Inc. Proposes Cash Dividend, Payable on May 1, 2024 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 19.83 | 22.35 | 17.21 | 21.56 | 20.93 | 22.01 |
| Enterprise Value (EV) 1 | -2.187 | 1.231 | -15.52 | -60.98 | -34.81 | -17.25 |
| P/E ratio | 10.7 x | 10.8 x | 11.7 x | 11 x | 8.01 x | 6.95 x |
| Yield | 3.47% | 3.08% | 2.2% | 2.13% | 2.2% | 2.08% |
| Capitalization / Revenue | 1.69 x | 1.86 x | 1.5 x | 1.71 x | 1.49 x | 1.37 x |
| EV / Revenue | -0.19 x | 0.1 x | -1.35 x | -4.84 x | -2.48 x | -1.08 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.79 x | 0.84 x | 0.61 x | 0.73 x | 0.71 x | 0.67 x |
| Nbr of stocks (in thousands) | 1,146 | 1,146 | 1,147 | 1,150 | 1,151 | 1,143 |
| Reference price 2 | 17.30 | 19.50 | 15.00 | 18.75 | 18.18 | 19.25 |
| Announcement Date | 12/03/20 | 12/03/20 | 07/04/21 | 29/04/22 | 04/05/23 | 10/05/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 11.76 | 12 | 11.49 | 12.61 | 14.01 | 16.02 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 2.546 | 2.866 | 1.997 | 2.679 | 3.618 | 4.458 |
| Net income 1 | 1.85 | 2.067 | 1.469 | 1.949 | 2.604 | 3.181 |
| Net margin | 15.73% | 17.22% | 12.79% | 15.46% | 18.59% | 19.86% |
| EPS 2 | 1.610 | 1.800 | 1.279 | 1.700 | 2.269 | 2.770 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 0.6000 | 0.6000 | 0.3300 | 0.4000 | 0.4000 | 0.4000 |
| Announcement Date | 12/03/20 | 12/03/20 | 07/04/21 | 29/04/22 | 04/05/23 | 10/05/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 22 | 21.1 | 32.7 | 82.5 | 55.7 | 39.3 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.96% | 5.35% | 6.76% | 8.86% | 10.3% |
| ROA (Net income/ Total Assets) | - | 0.73% | 0.48% | 0.55% | 0.7% | 0.86% |
| Assets 1 | - | 284.3 | 308.1 | 353.1 | 373.7 | 368.1 |
| Book Value Per Share 2 | 22.00 | 23.30 | 24.60 | 25.60 | 25.40 | 28.60 |
| Cash Flow per Share 2 | 18.80 | 18.40 | 28.50 | 71.80 | 48.40 | 34.30 |
| Capex 1 | 0.14 | 0.35 | 0.12 | 0.49 | 0.61 | 0.5 |
| Capex / Sales | 1.15% | 2.92% | 1.08% | 3.91% | 4.34% | 3.12% |
| Announcement Date | 12/03/20 | 12/03/20 | 07/04/21 | 29/04/22 | 04/05/23 | 10/05/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- ELMA Stock
- Financials Elmer Bancorp, Inc.