Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.84 EUR | 0.00% |
|
+2.40% | -9.43% |
02-29 | Ecoener, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Ecoener, S.A. announced that it expects to receive ?6.9 million in funding | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 250.6 | 260.2 | 241.4 | 218.6 | - | - |
Enterprise Value (EV) 1 | 415.6 | 457.2 | 554.9 | 641.6 | 776.5 | 899.5 |
P/E ratio | 31.4 x | 15.2 x | 22.3 x | 15.4 x | 8.68 x | 5.73 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 6.28 x | 3.57 x | 3.77 x | 2.66 x | 1.78 x | 1.37 x |
EV / Revenue | 10.4 x | 6.27 x | 8.67 x | 7.81 x | 6.32 x | 5.65 x |
EV / EBITDA | 19.4 x | 10.8 x | 17.1 x | 14.1 x | 9.86 x | 8.36 x |
EV / FCF | -10.1 x | -6.64 x | -4.94 x | -6.13 x | -5.39 x | -11.6 x |
FCF Yield | -9.9% | -15.1% | -20.3% | -16.3% | -18.5% | -8.62% |
Price to Book | 2.26 x | 2.12 x | 1.9 x | 1.54 x | 1.27 x | 1.01 x |
Nbr of stocks (in thousands) | 56,949 | 56,931 | 56,928 | 56,930 | - | - |
Reference price 2 | 4.400 | 4.570 | 4.240 | 3.840 | 3.840 | 3.840 |
Announcement Date | 28/02/22 | 27/02/23 | 29/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | 39.93 | 72.89 | 64.01 | 82.18 | 122.8 | 159.2 |
EBITDA 1 | - | 21.44 | 42.43 | 32.36 | 45.62 | 78.74 | 107.6 |
EBIT 1 | - | 11.49 | 30.68 | 18.65 | 28.47 | 55.11 | 78.13 |
Operating Margin | - | 28.77% | 42.09% | 29.14% | 34.64% | 44.87% | 49.09% |
Earnings before Tax (EBT) | - | -8.195 | 22.82 | 9.825 | - | - | - |
Net income 1 | 3.457 | 6.058 | 16.88 | 11.01 | 8.75 | 24.9 | 40.5 |
Net margin | - | 15.17% | 23.16% | 17.2% | 10.65% | 20.27% | 25.45% |
EPS 2 | 0.6173 | 0.1400 | 0.3000 | 0.1900 | 0.2498 | 0.4424 | 0.6699 |
Free Cash Flow 1 | - | -41.15 | -68.85 | -112.4 | -104.6 | -144 | -77.5 |
FCF margin | - | -103.07% | -94.46% | -175.6% | -127.34% | -117.25% | -48.69% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 15/04/21 | 28/02/22 | 27/02/23 | 29/02/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | 165 | 197 | 314 | 423 | 558 | 681 |
Net Cash position 1 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 7.697 x | 4.644 x | 9.687 x | 9.271 x | 7.085 x | 6.327 x |
Free Cash Flow 1 | - | -41.2 | -68.9 | -112 | -105 | -144 | -77.5 |
ROE (net income / shareholders' equity) | - | 10.7% | 14.5% | 8.82% | 8.35% | 16.5% | 20.4% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 1.950 | 2.150 | 2.230 | 2.490 | 3.030 | 3.790 |
Cash Flow per Share 2 | - | 0.3500 | 0.9300 | 0.2100 | 0.8000 | 0.9500 | 1.180 |
Capex 1 | - | 56.3 | 121 | 124 | 147 | 190 | 196 |
Capex / Sales | - | 141.06% | 166.53% | 194.25% | 179.47% | 154.88% | 123.41% |
Announcement Date | 15/04/21 | 28/02/22 | 27/02/23 | 29/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-9.43% | 238M | |
+10.20% | 33.36B | |
+34.41% | 29.09B | |
-26.59% | 15.36B | |
+2.67% | 6.99B | |
+26.42% | 6.35B | |
-0.04% | 4.6B | |
-17.88% | 3.78B | |
+9.36% | 3B | |
-8.33% | 2.95B |
- Stock Market
- Equities
- ENER Stock
- Financials Ecoener, S.A.