End-of-day quote
Dhaka S.E.
23:00:00 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
51.1
BDT
|
-2.67%
|
|
+1.79%
|
-24.74%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,237
|
1,164
|
1,673
|
4,583
|
4,962
|
2,117
|
Enterprise Value (EV)
1 |
37.87
|
-97.79
|
362.9
|
3,214
|
3,472
|
604.1
|
P/E ratio
|
18.3
x
|
16.8
x
|
10.3
x
|
27.4
x
|
21.2
x
|
16.2
x
|
Yield
|
6.97%
|
7.41%
|
5.15%
|
1.88%
|
1.91%
|
4.48%
|
Capitalization / Revenue
|
3.35
x
|
2.96
x
|
4.08
x
|
10.7
x
|
9.41
x
|
4.84
x
|
EV / Revenue
|
0.1
x
|
-0.25
x
|
0.88
x
|
7.52
x
|
6.59
x
|
1.38
x
|
EV / EBITDA
|
0.32
x
|
-0.79
x
|
1.7
x
|
14.7
x
|
12
x
|
3.2
x
|
EV / FCF
|
0.56
x
|
-1.06
x
|
3.43
x
|
33.3
x
|
17.8
x
|
5.19
x
|
FCF Yield
|
178%
|
-94.4%
|
29.2%
|
3%
|
5.62%
|
19.3%
|
Price to Book
|
0.74
x
|
0.67
x
|
0.91
x
|
2.38
x
|
2.35
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
43,110
|
43,110
|
43,110
|
43,110
|
43,110
|
43,110
|
Reference price
2 |
28.70
|
27.00
|
38.80
|
106.3
|
115.1
|
49.10
|
Announcement Date
|
03/06/18
|
23/06/19
|
05/08/20
|
07/03/22
|
12/07/22
|
09/07/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
368.9
|
393.4
|
410
|
427.4
|
527
|
437.6
|
EBITDA
1 |
118.2
|
123.9
|
213
|
218.1
|
288.2
|
188.8
|
EBIT
1 |
114.1
|
120.4
|
209.6
|
212.3
|
283
|
184.5
|
Operating Margin
|
30.94%
|
30.62%
|
51.11%
|
49.66%
|
53.7%
|
42.16%
|
Earnings before Tax (EBT)
1 |
109.9
|
116.7
|
208.6
|
211
|
280.9
|
180.8
|
Net income
1 |
67.67
|
69.35
|
162.6
|
167.5
|
234.2
|
130.5
|
Net margin
|
18.35%
|
17.63%
|
39.65%
|
39.19%
|
44.45%
|
29.83%
|
EPS
2 |
1.570
|
1.609
|
3.772
|
3.885
|
5.434
|
3.028
|
Free Cash Flow
1 |
67.45
|
92.34
|
105.9
|
96.55
|
195
|
116.4
|
FCF margin
|
18.28%
|
23.48%
|
25.84%
|
22.59%
|
37%
|
26.59%
|
FCF Conversion (EBITDA)
|
57.06%
|
74.55%
|
49.73%
|
44.28%
|
67.66%
|
61.64%
|
FCF Conversion (Net income)
|
99.67%
|
133.16%
|
65.16%
|
57.64%
|
83.24%
|
89.16%
|
Dividend per Share
2 |
2.000
|
2.000
|
2.000
|
2.000
|
2.200
|
2.200
|
Announcement Date
|
03/06/18
|
23/06/19
|
05/08/20
|
07/03/22
|
12/07/22
|
09/07/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,199
|
1,262
|
1,310
|
1,368
|
1,490
|
1,513
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
67.4
|
92.3
|
106
|
96.5
|
195
|
116
|
ROE (net income / shareholders' equity)
|
4.12%
|
4.06%
|
9.1%
|
8.91%
|
11.6%
|
6.09%
|
ROA (Net income/ Total Assets)
|
3.35%
|
3.37%
|
5.5%
|
5.22%
|
6.54%
|
4.08%
|
Assets
1 |
2,021
|
2,057
|
2,954
|
3,208
|
3,583
|
3,198
|
Book Value Per Share
2 |
38.90
|
40.50
|
42.50
|
44.70
|
49.00
|
50.40
|
Cash Flow per Share
2 |
27.90
|
29.30
|
30.40
|
32.00
|
34.70
|
35.20
|
Capex
1 |
1.07
|
0.22
|
3.86
|
11.7
|
2.64
|
10.9
|
Capex / Sales
|
0.29%
|
0.06%
|
0.94%
|
2.74%
|
0.5%
|
2.5%
|
Announcement Date
|
03/06/18
|
23/06/19
|
05/08/20
|
07/03/22
|
12/07/22
|
09/07/23
|
|
1st Jan change
|
Capi.
|
---|
| -24.74% | 18.86M | | +9.77% | 111B | | +10.17% | 102B | | +6.03% | 72.27B | | +27.10% | 29.76B | | +10.60% | 19.37B | | +1.87% | 13.15B | | +17.58% | 11.89B | | +13.65% | 11.07B | | +18.08% | 9.77B |
Other Multiline Insurance & Brokers
|