End-of-day quote
Shenzhen S.E.
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
8.75
CNY
|
+0.69%
|
|
+4.79%
|
+2.94%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,768
|
8,011
|
6,386
|
6,020
|
6,195
|
-
|
-
|
Enterprise Value (EV)
1 |
3,768
|
8,011
|
6,386
|
6,020
|
6,195
|
6,195
|
6,195
|
P/E ratio
|
18.7
x
|
32
x
|
17.6
x
|
17.4
x
|
15.4
x
|
13.3
x
|
11.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
1.33
x
|
1.02
x
|
0.8
x
|
0.73
x
|
0.64
x
|
0.57
x
|
EV / Revenue
|
-
|
1.33
x
|
1.02
x
|
0.8
x
|
0.73
x
|
0.64
x
|
0.57
x
|
EV / EBITDA
|
-
|
23.3
x
|
15.4
x
|
12.6
x
|
12.1
x
|
10.2
x
|
9.06
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.11
x
|
1.72
x
|
1.49
x
|
1.44
x
|
1.31
x
|
1.19
x
|
Nbr of stocks (in thousands)
|
545,366
|
545,311
|
708,749
|
708,183
|
708,040
|
-
|
-
|
Reference price
2 |
6.910
|
14.69
|
9.010
|
8.500
|
8.750
|
8.750
|
8.750
|
Announcement Date
|
30/03/21
|
25/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
6,003
|
6,234
|
7,558
|
8,507
|
9,616
|
10,939
|
EBITDA
1 |
-
|
343.1
|
414.3
|
478.8
|
513.2
|
605
|
683.8
|
EBIT
1 |
-
|
308.5
|
352.7
|
413.8
|
484.2
|
559.9
|
648.5
|
Operating Margin
|
-
|
5.14%
|
5.66%
|
5.47%
|
5.69%
|
5.82%
|
5.93%
|
Earnings before Tax (EBT)
1 |
-
|
303.1
|
347.2
|
409.6
|
480
|
555.5
|
644.1
|
Net income
1 |
198.1
|
248.8
|
288.6
|
343.9
|
400.1
|
467
|
536.7
|
Net margin
|
-
|
4.14%
|
4.63%
|
4.55%
|
4.7%
|
4.86%
|
4.91%
|
EPS
2 |
0.3688
|
0.4596
|
0.5108
|
0.4890
|
0.5700
|
0.6600
|
0.7600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/21
|
25/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.1%
|
10.4%
|
8.94%
|
9.29%
|
9.9%
|
10.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
4.730
|
5.230
|
5.700
|
6.080
|
6.670
|
7.340
|
Cash Flow per Share
2 |
-
|
1.250
|
0.6200
|
0.7200
|
0.7800
|
0.8500
|
0.9100
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/03/21
|
25/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
8.75
CNY Average target price
10.17
CNY Spread / Average Target +16.23% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.94% | 857M | | +1.67% | 71.03B | | -7.25% | 53.83B | | +25.80% | 39.74B | | +13.93% | 31.57B | | +4.72% | 27.28B | | +17.96% | 21.32B | | +17.92% | 19.99B | | +76.52% | 17.87B | | +32.47% | 17.66B |
Other Construction & Engineering
|