Stock PAIR E. PAIRIS S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials E. Pairis S.A.

Equities

PAIR

GRS275073005

Non-Paper Containers & Packaging

Market Closed - Athens S.E.
Other stock markets
 15:18:48 28/06/2024 BST 		5-day change 1st Jan Change
1.05 EUR -3.67% Intraday chart for E. Pairis S.A. -1.87% -6.25%
04-30 E. Pairis S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 E. Pairis S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 0.8949 1.859 4.251 4.464 4.275 5.568
Enterprise Value (EV) 1 11.26 12.31 14.4 14.42 14.9 16.29
P/E ratio -7.12 x -4.71 x 11.2 x 37.6 x 6.38 x 24 x
Yield - - - - - -
Capitalization / Revenue 0.07 x 0.16 x 0.35 x 0.35 x 0.23 x 0.4 x
EV / Revenue 0.88 x 1.03 x 1.19 x 1.12 x 0.78 x 1.17 x
EV / EBITDA 8.36 x 12.8 x 10.5 x 12 x 7.61 x 8.89 x
EV / FCF 26.8 x 89.7 x -107 x 74.8 x -17 x 46.3 x
FCF Yield 3.74% 1.11% -0.93% 1.34% -5.88% 2.16%
Price to Book 0.41 x 1.02 x 1.94 x 1.88 x 1.4 x 1.7 x
Nbr of stocks (in thousands) 4,971 4,971 4,971 4,971 4,971 4,971
Reference price 2 0.1800 0.3740 0.8550 0.8980 0.8600 1.120
Announcement Date 24/04/19 30/06/20 28/04/21 29/04/22 28/04/23 30/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12.82 11.9 12.12 12.9 19 13.96
EBITDA 1 1.348 0.9615 1.375 1.199 1.959 1.832
EBIT 1 0.6862 0.4211 0.7881 0.6474 1.385 1.264
Operating Margin 5.35% 3.54% 6.5% 5.02% 7.29% 9.05%
Earnings before Tax (EBT) 1 -0.0966 -0.3736 0.3767 0.158 0.8639 0.3612
Net income 1 -0.1256 -0.3952 0.3811 0.1188 0.6703 0.232
Net margin -0.98% -3.32% 3.15% 0.92% 3.53% 1.66%
EPS 2 -0.0253 -0.0795 0.0767 0.0239 0.1348 0.0467
Free Cash Flow 1 0.4209 0.1372 -0.134 0.1927 -0.876 0.3514
FCF margin 3.28% 1.15% -1.11% 1.49% -4.61% 2.52%
FCF Conversion (EBITDA) 31.22% 14.27% - 16.08% - 19.18%
FCF Conversion (Net income) - - - 162.2% - 151.44%
Dividend per Share - - - - - -
Announcement Date 24/04/19 30/06/20 28/04/21 29/04/22 28/04/23 30/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 10.4 10.5 10.2 9.95 10.6 10.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.692 x 10.87 x 7.384 x 8.306 x 5.423 x 5.849 x
Free Cash Flow 1 0.42 0.14 -0.13 0.19 -0.88 0.35
ROE (net income / shareholders' equity) -5.49% -19.6% 19% 5.15% 24.7% 7.33%
ROA (Net income/ Total Assets) 2.53% 1.56% 3.01% 2.44% 4.88% 4.36%
Assets 1 -4.965 -25.35 12.65 4.868 13.74 5.324
Book Value Per Share 2 0.4400 0.3700 0.4400 0.4800 0.6100 0.6600
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.1200 0.0700 0.0400
Capex 1 0.53 0.52 0.38 0.76 0.32 0.25
Capex / Sales 4.16% 4.4% 3.13% 5.9% 1.69% 1.81%
Announcement Date 24/04/19 30/06/20 28/04/21 29/04/22 28/04/23 30/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastic Containers & Packaging

1st Jan change Capi.
E. PAIRIS S.A. Stock E. Pairis S.A.
-6.25% 5.59M
AMCOR PLC Stock Amcor plc
+1.45% 14.13B
APTARGROUP, INC. Stock AptarGroup, Inc.
+13.91% 9.33B
BERRY GLOBAL GROUP, INC. Stock Berry Global Group, Inc.
-12.67% 6.73B
TAIWAN HON CHUAN ENTERPRISE CO., LTD. Stock Taiwan Hon Chuan Enterprise Co., Ltd.
+37.20% 1.52B
SCIENTEX Stock Scientex
+13.12% 1.42B
FP CORPORATION Stock FP Corporation
-18.82% 1.21B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD. Stock Shanghai Zijiang Enterprise Group Co., Ltd.
+13.19% 1.11B
SHENZHEN LEAGUER CO., LTD. Stock Shenzhen Leaguer Co., Ltd.
-30.44% 921M
TIME TECHNOPLAST LIMITED Stock Time Technoplast Limited
+82.46% 878M
Plastic Containers & Packaging
  1. Stock Market
  2. Equities
  3. PAIR Stock
  4. Financials E. Pairis S.A.