Stock 9327 E-LOGIT CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials e-LogiT co.,ltd.

Equities

9327

JP3130850005

Ground Freight & Logistics

Market Closed - Japan Exchange
Other stock markets
 06:57:33 10/05/2024 BST 		5-day change 1st Jan Change
576 JPY -5.11% Intraday chart for e-LogiT co.,ltd. -10.42% -9.00%
2023 E-LogiT co.,ltd. announced that it has received ¥3.915 million in funding from Milestone Capital Management Co., Ltd. CI
2023 E-LogiT co.,ltd. announced that it expects to receive ¥3.915 million in funding CI

Valuation

Fiscal Period: March 2021 2022 2023
Capitalization 1 5,627 2,788 2,199
Enterprise Value (EV) 1 3,952 1,442 1,184
P/E ratio 30.9 x -8.11 x -3.89 x
Yield - - -
Capitalization / Revenue 0.53 x 0.23 x 0.17 x
EV / Revenue 0.37 x 0.12 x 0.09 x
EV / EBITDA 11,195,467 x -12,652,993 x -6,038,278 x
EV / FCF 5,638,666 x -43,219,212 x -10,158,819 x
FCF Yield 0% -0% -0%
Price to Book 2.33 x 1.58 x 1.8 x
Nbr of stocks (in thousands) 3,400 3,481 3,501
Reference price 2 1,655 801.0 628.0
Announcement Date 29/06/21 29/06/22 30/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 7,446 8,385 10,696 12,208 12,825
EBITDA - - 353 -114 -196
EBIT 1 382 85 238 -196 -288
Operating Margin 5.13% 1.01% 2.23% -1.61% -2.25%
Earnings before Tax (EBT) 1 384 101 239 -291 -533
Net income 1 269 76 151 -342 -565
Net margin 3.61% 0.91% 1.41% -2.8% -4.41%
EPS 2 99.63 28.15 53.60 -98.73 -161.5
Free Cash Flow - - 700.9 -33.38 -116.5
FCF margin - - 6.55% -0.27% -0.91%
FCF Conversion (EBITDA) - - 198.55% - -
FCF Conversion (Net income) - - 464.16% - -
Dividend per Share - - - - -
Announcement Date 19/02/21 19/02/21 29/06/21 29/06/22 30/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1
Net sales 1 - 5,724 3,354 3,206 6,538 3,280 3,042 6,157
EBITDA - - - - - - - -
EBIT 1 - -100 37 9 - -82 -78 -271
Operating Margin - -1.75% 1.1% 0.28% - -2.5% -2.56% -4.4%
Earnings before Tax (EBT) 1 - -93 37 13 5 -83 -81 -204
Net income 1 - -168 26 8 - -117 -81 -209
Net margin - -2.94% 0.78% 0.25% - -3.57% -2.66% -3.39%
EPS 2 - -48.84 7.780 2.520 0.1000 -33.75 -23.19 -59.63
Dividend per Share - - - - - - - -
Announcement Date - 15/11/21 14/02/22 12/08/22 14/11/22 14/02/23 14/08/23 14/11/23
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 351 308 1,675 1,346 1,015
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - 701 -33.4 -117
ROE (net income / shareholders' equity) - 7.2% 9.61% -17.9% -37.9%
ROA (Net income/ Total Assets) - 1.69% 3.59% -2.39% -3.42%
Assets 1 - 4,497 4,210 14,316 16,536
Book Value Per Share 2 380.0 402.0 709.0 508.0 348.0
Cash Flow per Share 2 320.0 325.0 775.0 595.0 600.0
Capex - - 43 95 61
Capex / Sales - - 0.4% 0.78% 0.48%
Announcement Date 19/02/21 19/02/21 29/06/21 29/06/22 30/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Freight Trucking

1st Jan change Capi.
E-LOGIT CO.,LTD. Stock e-LogiT co.,ltd.
-9.00% 13.85M
OLD DOMINION FREIGHT LINE, INC. Stock Old Dominion Freight Line, Inc.
-8.70% 40.21B
JB HUNT TRANSPORT SERVICES Stock JB Hunt Transport Services
-14.59% 17.6B
TFI INTERNATIONAL INC. Stock TFI International Inc.
+4.44% 11.65B
SAIA, INC. Stock Saia, Inc.
-6.29% 10.89B
LANDSTAR SYSTEM, INC. Stock Landstar System, Inc.
-4.69% 6.6B
RXO, INC. Stock RXO, Inc.
-11.18% 2.43B
STEF Stock Stef
+10.33% 1.69B
MARTEN TRANSPORT, LTD. Stock Marten Transport, Ltd.
-14.25% 1.46B
UNIVERSAL LOGISTICS HOLDINGS, INC. Stock Universal Logistics Holdings, Inc.
+73.88% 1.28B
Freight Trucking
  1. Stock Market
  2. Equities
  3. 9327 Stock
  4. Financials e-LogiT co.,ltd.