Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
361 INR | +1.82% |
|
-5.03% | +142.49% |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales | - | 3.933 | 25.71 | 120.7 |
EBITDA 1 | -0.2029 | -0.2394 | 3.991 | 46.92 |
EBIT 1 | -0.5291 | -1.192 | 2.585 | 34.66 |
Operating Margin | - | -30.31% | 10.05% | 28.71% |
Earnings before Tax (EBT) 1 | -0.551 | -1.207 | 2.429 | 33.01 |
Net income 1 | -0.4022 | -1.207 | 1.896 | 24.42 |
Net margin | - | -30.69% | 7.37% | 20.23% |
EPS 2 | -11.49 | -3.448 | 5.416 | 7.371 |
Free Cash Flow | - | - | - | -54.94 |
FCF margin | - | - | - | -45.5% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 26/11/21 | 26/11/21 | 25/09/22 | 23/05/23 |
Balance Sheet Analysis
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 0.65 | 4.54 | 11 | - |
Net Cash position 1 | - | - | - | 87 |
Leverage (Debt/EBITDA) | -3.202 x | -18.98 x | 2.76 x | - |
Free Cash Flow | - | - | - | -54.9 |
ROE (net income / shareholders' equity) | - | -1,279% | 432% | 27.4% |
ROA (Net income/ Total Assets) | - | -13.3% | 9.09% | 16.4% |
Assets 1 | - | 9.066 | 20.86 | 148.7 |
Book Value Per Share 2 | 19.90 | -1.320 | 3.600 | 10.00 |
Cash Flow per Share 2 | 24.30 | 2.410 | 10.60 | 5.880 |
Capex | - | - | - | 58.4 |
Capex / Sales | - | - | - | 48.37% |
Announcement Date | 26/11/21 | 26/11/21 | 25/09/22 | 23/05/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+142.49% | 103M | |
-26.26% | 2.72B | |
+34.52% | 1.82B | |
-23.58% | 1.48B | |
-59.56% | 1.4B | |
-.--% | 813M | |
+6.10% | 748M | |
+16.29% | 783M | |
+13.00% | 708M | |
-13.37% | 698M |
- Stock Market
- Equities
- DRONE Stock
- Financials Drone Destination Limited