References in this report (the "Quarterly Report") to "we," "us," "our" or the "Company" refer to DPCM Capital, Inc. References to our "management" or our "management team" refer to our officers and directors, and references to the "Sponsor" refer to CDPM Sponsor Group, LLC. The following discussion and analysis of the Company's financial condition and results of operations should be read in conjunction with the financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

Special Note Regarding Forward-Looking Statements



This Quarterly Report includes "forward-looking statements" within the meaning
of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"),
and Section 21E of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), that are not historical facts and involve risks and
uncertainties that could cause actual results to differ materially from those
expected and projected. All statements, other than statements of historical fact
included in this Quarterly Report including, without limitation, statements in
this "Management's Discussion and Analysis of Financial Condition and Results of
Operations" regarding the completion of the Proposed Transaction (as defined and
described below), the Company's financial position, business strategy and the
plans and objectives of management for future operations, are forward-looking
statements. Words such as "expect," "believe," "anticipate," "intend,"
"estimate," "seek" and variations and similar words and expressions are intended
to identify such forward-looking statements. Such forward-looking statements
relate to future events or future performance, but reflect management's current
beliefs, based on information currently available. A number of factors could
cause actual events, performance or results to differ materially from the
events, performance and results discussed in the forward-looking statements,
including that the conditions of the Proposed Transaction are not satisfied. For
information identifying important factors that could cause actual results to
differ materially from those anticipated in the forward-looking statements,
please refer to the Risk Factors section of this Quarterly Report and the
Company's Annual Report on Form
10-K
filed with the U.S. Securities and Exchange Commission (the "SEC") on March 15,
2022 (the "Form
10-K").
The Company's securities filings can be accessed on the EDGAR section of the
SEC's website at www.sec.gov. Except as expressly required by applicable
securities law, the Company disclaims any intention or obligation to update or
revise any forward-looking statements whether as a result of new information,
future events or otherwise.

Overview

We are a blank check company formed under the laws of the State of Delaware on March 24, 2020 for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses ("Business Combination").

We intend to effectuate our initial Business Combination using cash from the proceeds of our initial public offering ("Initial Public Offering") and the sale of the private placement warrants (the "Private Placement Warrants") that occurred simultaneously with the completion of the Initial Public Offering (the "Private Placement"), our capital stock, debt or a combination of cash, stock and debt. We are incurring and expect to continue to incur significant costs in the pursuit of our acquisition plans, including in connection with the Proposed Transaction. We cannot assure you that our plans to complete the Proposed Transaction, or any other initial Business Combination, will be successful.

Proposed Transaction



On February 7, 2022, we entered into a transaction agreement (the "Transaction
Agreement") with
D-Wave
Quantum Inc., a Delaware corporation and our direct, wholly-owned subsidiary
("NewCo"), DWSI Holdings Inc., a Delaware corporation and a direct, wholly-owned
subsidiary of NewCo ("Merger Sub"), DWSI Canada Holdings ULC, a British Columbia
unlimited liability company and a direct, wholly-owned subsidiary of NewCo
("CallCo"),
D-Wave
Quantum Technologies Inc., a British Columbia corporation and a direct,
wholly-owned subsidiary of CallCo ("ExchangeCo"), and
D-Wave
Systems Inc., a British Columbia company
("D-Wave"),
relating to a proposed Business Combination between the Company and
D-Wave
(the "Proposed Transaction").

In connection with the Proposed Transaction, NewCo filed a registration
statement on Form
S-4
(File
No. 333-263573)
with the SEC on March 15, 2022 (the "NewCo Form
S-4")
that includes a preliminary prospectus with respect to NewCo's securities to be
issued in connection with the Proposed Transaction and a preliminary proxy
statement with respect to the meeting of our stockholders to vote on the
Proposed Transaction. There can be no assurance as to whether or when the
Proposed Transaction will be completed.

Transaction Agreement



Pursuant to the Transaction Agreement, among other things, (a) on the date of
the closing of the Proposed Transaction (the "Closing", and such date, the
"Closing Date"), Merger Sub will merge with and into the Company (the "Merger"),
with the Company continuing as the surviving company after the Merger, as a
result of which we will become a direct, wholly owned subsidiary of NewCo, with
our stockholders receiving shares of NewCo common stock, par value $0.01 per
share ("NewCo Common Shares"), in the Merger; and (b) immediately following the
Merger, by means of a statutory plan of arrangement under the
Business Corporations Act
(British Columbia) (the "Plan of Arrangement"), (i) CallCo will acquire a
portion of the issued and outstanding share capital of
D-Wave
("D-Wave
Shares") from certain holders in exchange for NewCo Common Shares (the "NewCo
Share Exchange"), (ii) CallCo will contribute such
D-Wave
Shares to ExchangeCo in exchange for shares of ExchangeCo's
non-par
value common stock ("ExchangeCo Common Shares"), (iii) following the NewCo Share
Exchange, ExchangeCo will acquire the remaining issued and outstanding
D-Wave
Shares from the remaining holders of
D-Wave
Shares in exchange for the exchangeable shares in the capital of ExchangeCo (the
"Exchangeable Shares") and (iv) as a result of the foregoing,
D-Wave
will become a wholly-owned subsidiary of ExchangeCo. The holders of the
Exchangeable Shares will have certain rights as specified in the Exchangeable
Share Term Sheet (as defined in the Transaction Agreement), including the right
to exchange Exchangeable Shares for NewCo Common Shares.

The Proposed Transaction is structured to provide our public stockholders that do not redeem their shares of our Class A common stock with a pro rata right to a pool of an additional 5,000,000 NewCo Common Shares, subject to a redemption cap of 63.3%. None of the holders of the Founder Shares (as defined below) will get the benefit of such additional shares. Upon the Closing, the public stockholders that do not elect to redeem their shares of our Class A common stock in connection with the Proposed Transaction will receive a number of NewCo Common Shares for each share of Class A common stock equal to the to the lower of: (A) 1.4541326; and (B) (1) (x) the Post-Redemption DPCM Share Number (as defined below), plus (y) 5,000,000 divided by (2) the Post-Redemption DPCM Share Number (the lower of (A) and (B), the "Exchange Ratio"). Additionally, upon the Closing, all of our outstanding warrants will be converted into the right to receive warrants of NewCo ("NewCo Warrants"). Each such NewCo Warrant will be exercisable for a number of NewCo Common Shares equal to the Exchange Ratio, at any time commencing 30 days after the Closing. As used herein, the "Post-Redemption DPCM Share Number" means the aggregate number of shares of our Class A common stock outstanding (other than any Excluded Shares (as defined in the Transaction Agreement)) at the Closing after giving effect to any redemptions by our public stockholders.


                                       18

--------------------------------------------------------------------------------

Table of Contents

The Transaction Agreement contains customary representations and warranties, covenants and closing conditions, including, but not limited to, approval by our stockholders of the Transaction Agreement and the Proposed Transaction. The terms of the Transaction Agreement and other related ancillary agreements entered into or to be entered into in connection with the Closing of the Proposed Transaction, including those briefly described below, are summarized in more detail in the NewCo Form S-4.



Sponsor Support Agreement

Concurrently with the execution of the Transaction Agreement, we entered into a
sponsor support agreement (the "Sponsor Support Agreement") with the Sponsor,
NewCo and
D-Wave,
pursuant to which, among other things, the Sponsor agreed to (i) vote in favor
of the Transaction Agreement and the Proposed Transaction, (ii) a certain number
of NewCo Common Shares becoming subject to certain vesting conditions
immediately prior to, and contingent upon, the Closing, (iii) reimburse or
otherwise compensate the Company for certain expenses in excess of our permitted
expenses under the Transaction Agreement and (iv) the forfeiture of certain
Founder Shares.

Pursuant to the terms of the Sponsor Support Agreement, immediately prior to the Closing, the Sponsor has agreed to forfeit 1,196,663 Founder Shares, and to potentially forfeit an additional 906,563 Founder Shares depending on the Proposed Transaction-related expenses and amount of redemptions by our public stockholders in connection with the Proposed Transaction. The Sponsor will also subject 1,813,125 NewCo Common Shares (the "Earn-out Shares") it receives in the Proposed Transaction to an earn-out based on the price of the NewCo Common Shares following the Closing, as follows: if, at any time during the period following the Closing and expiring on the fifth anniversary of the Closing Date, the last reported sales price of the NewCo Common Shares equals or exceeds an amount equal to (x)(1) $10.00 divided by (2) the Exchange Ratio multiplied by (y) 1.2, for any 20 trading days within any 30-trading day period, the Earn-out Shares will automatically vest and no longer be subject to forfeiture pursuant to the Sponsor Support Agreement.

Transaction Support Agreements



Concurrently with the execution of the Transaction Agreement, we entered into
the transaction support agreements with
D-Wave
and certain
D-Wave
shareholders (collectively, the "Supporting Shareholders"), pursuant to which
each such Supporting Shareholder agreed to, among other things, support and vote
in favor of the Company Arrangement Resolution (as defined in the Transaction
Agreement).

PIPE Subscription Agreements

Concurrently with the execution of the Transaction Agreement, we entered into subscription agreements with NewCo and certain investors (collectively, the "PIPE Investors"), pursuant to which, among other things, each PIPE Investor subscribed to and agreed to purchase on the Closing Date, and NewCo agreed to issue and sell to each such PIPE Investor on the Closing Date, the number of NewCo Common Shares ("PIPE Shares") equal to the purchase price set forth therein, divided by $10.00 and multiplied by the Exchange Ratio (as defined in the Transaction Agreement), totaling $40.0 million of PIPE Shares in the aggregate, in each case, on the terms and subject to the conditions set forth therein.



Registration Rights and
Lock-Up
Agreement

At the Closing of the Proposed Transaction, NewCo, the Sponsor, the other
holders of Founder Shares and each
D-Wave
shareholder party thereto will, pursuant to the Plan of Arrangement, become
parties to a registration rights and
lock-up
agreement, pursuant to which, among other things, each of the Sponsor, the other
holders of Founder Shares and such
D-Wave
shareholders (a) will agree not to effect any sale or distribution of certain
equity securities of NewCo held by any of them during the
lock-up
period described therein and (b) will be granted certain registration rights
with respect to their respective NewCo Common Shares, in each case, on the terms
and subject to the conditions set forth therein.

                                       19

--------------------------------------------------------------------------------

Table of Contents

Results of Operations



We have neither engaged in any operations nor generated any revenues to date.
Our only activities through March 31, 2022 were organizational activities, those
necessary to prepare for the Initial Public Offering, described below, and,
since the Initial Public Offering, our activity has been limited to identifying
a target company for a Business Combination. We do not expect to generate any
operating revenues until after the completion of our initial Business
Combination. We generate
non-operating
income in the form of interest income on marketable securities held in the trust
account established for the benefit of our public stockholders in connection
with the Initial Public Offering (the "Trust Account"). We incur expenses as a
result of being a public company (for legal, financial reporting, accounting and
auditing compliance), as well as for due diligence expenses in connection with
searching for, and completing, a Business Combination, including the Proposed
Transaction.

For the three months ended March 31, 2022, we had net loss of $3,422,503, which consists of changes in fair value of warrant liabilities of $1,281,600 and operating costs of $2,187,285, offset by interest earned on marketable securities held in the Trust Account of $48,658 and an unrealized loss on marketable securities held in the Trust Account of $2,276.

For the three months ended March 31, 2021, we had net income of $15,398,020, which consists of the change in fair value of warrant liabilities of $16,120,000, an unrealized gain on marketable securities held in the Trust Account of $1,041, and interest earned on marketable securities held in the Trust Account of $58,851, offset by operating costs of $781,872.

Liquidity and Capital Resources

Until the consummation of the Initial Public Offering, our only source of liquidity was an initial purchase of shares of Class B common stock, par value $0.0001 per share ("Founder Shares"), by the Sponsor and loans from the Sponsor.

On October 23, 2020, we consummated the Initial Public Offering of 30,000,000 units ("Units"), at $10.00 per unit, generating gross proceeds of $300,000,000. Simultaneously with the closing of the Initial Public Offering, we consummated the Private Placement of 8,000,000 Private Placement Warrants to the Sponsor at a price of $1.00 per Private Placement Warrant, generating gross proceeds of $8,000,000.

Following the Initial Public Offering and the sale of the Private Placement Warrants, a total of $300,000,000 was placed in the Trust Account. We incurred $16,977,876 in transaction costs, including $6,000,000 of underwriting fees, $10,500,000 of deferred underwriting fees and $477,876 of other costs.

For the three months ended March 31, 2022, cash used in operating activities was $293,966. Net loss of $3,422,503 was affected by interest earned on marketable securities held in the Trust Account of $48,658, an unrealized loss on marketable securities held in the Trust Account of $2,276, and the change in fair value of warrant liabilities of $1,281,600. Changes in operating assets and liabilities provided $1,893,319 of cash for operating activities.

For the three months ended March 31, 2021, cash used in operating activities was $159,971. Net income of $15,398,020 was affected by interest earned on marketable securities held in the Trust Account of $58,851, unrealized gain on marketable securities held in the Trust Account of $1,041, and the change in fair value of warrant liabilities of $16,120,000. Changes in operating assets and liabilities provided $621,901 of cash for operating activities.

As of March 31, 2022, we had marketable securities held in the Trust Account of $300,229,704 (including $46,382 of interest income and unrealized gains) consisting of U.S. Treasury Bills with a maturity of 185 days or less. Interest income on the balance in the Trust Account may be used by us to pay taxes. Through March 31, 2022, we have not withdrawn any interest earned from the Trust Account.

We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less deferred underwriting commissions and income taxes payable), to complete our initial Business Combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our initial Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.

As of March 31, 2022, we had cash of $30,754 outside of the Trust Account. We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.


                                       20

--------------------------------------------------------------------------------

Table of Contents

In order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of our directors and officers or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete our initial Business Combination, we would repay such loaned amounts. In the event that our initial Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into warrants identical to the Private Placement Warrants, at a price of $1.00 per warrant, at the option of the lender.

On February 28, 2022, the Sponsor issued an unsecured promissory note of up to $1,000,000 to an affiliate of the Sponsor (the "Sponsor Affiliate Note"), in connection with providing us with additional working capital. The Sponsor Affiliate Note is not convertible and bears no interest. The Sponsor Affiliate Note is due and payable upon the earlier of the date on which we consummate our initial Business Combination or the date that the winding up of the Company is effective. As of March 31, 2022, the Sponsor had borrowed a total of $200,000 under the Sponsor Affiliate Note, which amount was delivered to us for our working capital needs.

Subsequent to the period covered by this Quarterly Report, on April 13, 2022, we issued an unsecured promissory note of up to $1,000,000 to the Sponsor (the "Sponsor Note"), of which $220,000 was funded by the Sponsor upon execution of the Sponsor Note, in connection with providing us with additional working capital. The Sponsor Note is not convertible and bears no interest. The Sponsor Note is due and payable upon the earlier of the date on which we consummate our initial Business Combination or the date that the winding up of the Company is effective.

We may need to raise additional capital through loans or additional investments from the Sponsor or an affiliate of the Sponsor or certain of our directors and officers. The Sponsor or an affiliate of the Sponsor or certain of our directors and officers may, but are not obligated to, loan us funds, from time to time or at any time, in whatever amount they deem reasonable in their sole discretion, to meet our working capital needs. Accordingly, we may not be able to obtain additional financing. If we are unable to raise additional capital, we may be required to take additional measures to conserve liquidity, which could include, but not necessarily be limited to, curtailing operations, suspending the pursuit of a potential transaction and reducing overhead expenses. Other than the Sponsor Affiliate Note and the Sponsor Note described above, we cannot provide any assurance that new financing will be available to us on commercially acceptable terms, if at all.


In connection with our assessment of going concern considerations in accordance
with Financial Accounting Standards Board ("FASB") Accounting Standards
Codification ("ASC") Topic
205-40,
"Basis of Presentation - Going Concern," management has determined that the
expected shortfall in working capital over the period of time between the date
the financial statements are issued and our estimated initial Business
Combination date raises substantial doubt about our ability to continue as a
going concern until the earlier of the consummation of our initial Business
Combination or the date we are required to liquidate. Based on the above
factors, management determined there is substantial doubt about our ability to
continue as a going concern within one year after the date the financial
statements are issued. The financial statements do not include any adjustment
that might be necessary if we are unable to continue as a going concern. The
Sponsor or an affiliate of the Sponsor or certain of our officers and directors
may, but are not obligated to, loan us funds, from time to time or at any time,
in whatever amount they deem reasonable in their sole discretion, to meet our
working capital needs.

Off-Balance
Sheet Arrangements

We did not have any
off-balance
sheet arrangements as of March 31, 2022.

Contractual Obligations

Other than the Sponsor Affiliate Note and the Sponsor Note described above, we do not have any long-term debt obligations, capital lease obligations, operating lease obligations, purchase obligations or long-term liabilities, other than an agreement to pay the Sponsor a monthly fee of $10,000 for office space, utilities and secretarial and administrative support. We began incurring these fees on October 20, 2020 and will continue to incur these fees monthly until the earlier of the completion of our initial Business Combination and our liquidation.

The underwriter of the Initial Public Offering is entitled to a deferred fee of $0.35 per Unit, or $10,500,000 in the aggregate. Subject to the terms of the underwriting agreement, (i) the deferred fee was placed in the Trust Account and will be released to the underwriter only upon the completion of a Business Combination and (ii) the deferred fee will be waived by the underwriter in the event that we do not complete a Business Combination.

We are also party to the Transaction Agreement and related ancillary agreements, as described above.

Critical Accounting Policies and Estimates

The preparation of condensed financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following critical accounting policies:

Warrant Liabilities



We account for our warrants in accordance with the guidance contained in ASC
815-40
under which the warrants do not meet the criteria for equity treatment and must
be recorded as liabilities. Accordingly, we classify the warrants as liabilities
at their fair value and adjust the warrants to fair value at each reporting
period. These liabilities are subject to
re-measurement
at each balance sheet date until exercised, and any change in fair value is
recognized in our statement of operations. The Private Placement Warrants and
the public warrants for periods where no observable traded price was available
are valued using a binomial lattice model. For periods subsequent to the
detachment of the public warrants from the Units, the public warrant quoted
market price was used as the fair value as of each relevant date.

Class A Common Stock Subject to Possible Redemption

We account for our Class A common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 "Distinguishing Liabilities from Equity." Class A common stock subject to mandatory redemption is classified as a liability instrument and measured at fair value. Conditionally redeemable common stock (including common stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within our control) is classified as temporary equity. At all other times, common stock is classified as stockholders' deficit. Our Class A common stock features certain redemption rights that are considered to be outside of our control and subject to occurrence of uncertain future events. Accordingly, Class A common stock subject to possible redemption is presented at redemption value as temporary equity, outside of the stockholders' deficit section of our condensed balance sheets.


                                       21

--------------------------------------------------------------------------------

Table of Contents

Net Income (Loss) Per Common Stock


Net income (loss) per common stock is computed by dividing net income (loss) by
the weighted average number of shares of common stock outstanding for the
period. We apply the
two-class
method in calculating income (loss) per common stock. Accretion associated with
the redeemable shares of Class A common stock is excluded from income (loss) per
common stock as the redemption value approximates fair value.

Recent Accounting Standards



In August 2020, the FASB issued ASU
No. 2020-06,
"Debt-Debt with Conversion and Other Options (Subtopic
470-20)
and Derivatives and Hedging-Contracts in Entity's Own Equity (Subtopic
815-40):
Accounting for Convertible Instruments and Contracts in an Entity's Own Equity"
("ASU
2020-06"),
which simplifies accounting for convertible instruments by removing major
separation models required under current accounting principles generally
accepted in the United States of America ("GAAP"). ASU
2020-06
removes certain settlement conditions that are required for equity contracts to
qualify for the derivative scope exception and it also simplifies the diluted
earnings per share calculation in certain areas. ASU
2020-06
is effective for fiscal years beginning after December 15, 2023, including
interim periods within those fiscal years, with early adoption permitted.

Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our condensed financial statements.

© Edgar Online, source Glimpses