|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 40.40 EUR | 0.00% |
|
+5.24% | +43.57% |
Company Valuation: Douglas Dynamics, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 897.6 | 827.6 | 682.2 | 545.7 | 752.3 | 1,089 | - | - |
| Change | - | -7.8% | -17.57% | -20% | 37.85% | 44.69% | - | - |
| Enterprise Value (EV) | 1,078 | 1,013 | 893.3 | 545.7 | 752.3 | 1,089 | 1,089 | 1,089 |
| Change | - | -5.99% | -11.85% | -38.91% | 37.85% | 44.69% | 0% | 0% |
| P/E Ratio | 30.3x | 22.2x | 30.3x | 10x | 16.7x | 17.8x | 16.1x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0.8x | -0.8x | 0x | -1x | 0.5x | 1.5x | - |
| Capitalization / Revenue | 1.66x | 1.34x | 1.2x | 0.96x | 1.15x | 1.41x | 1.36x | 1.32x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.41x | 1.36x | 1.32x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 9.36x | 8.69x | 7.89x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11.8x | 10.7x | 9.55x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 19.6x | 15.1x | - |
| FCF Yield | 5.5% | 3.38% | 0.29% | 6.11% | 8.45% | 5.09% | 6.61% | - |
| Dividend per Share 2 | 1.14 | 1.16 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | - |
| Rate of return | 2.92% | 3.21% | 3.98% | 4.99% | 3.61% | 2.51% | 2.51% | - |
| EPS 2 | 1.29 | 1.63 | 0.98 | 2.36 | 1.96 | 2.647 | 2.93 | - |
| Distribution rate | 88.4% | 71.2% | 120% | 50% | 60.2% | 44.6% | 40.3% | - |
| Net sales 1 | 541.5 | 616.1 | 568.2 | 568.5 | 656.1 | 770.5 | 798.8 | 825 |
| EBITDA 1 | 79.54 | 86.78 | 68.12 | 79.35 | 97.91 | 116.3 | 125.2 | 138 |
| EBIT 1 | 53.43 | 59.11 | 44.91 | 88.71 | 73.61 | 92.5 | 102.1 | 114 |
| Net income 1 | 30.69 | 38.61 | 23.72 | 56.15 | 46.9 | 63.4 | 70.8 | - |
| Net Debt | 180.2 | 185.8 | 211.1 | - | - | - | - | - |
| Reference price 2 | 39.06 | 36.16 | 29.68 | 23.63 | 32.65 | 47.07 | 47.07 | 47.07 |
| Nbr of stocks (in thousands) | 22,981 | 22,887 | 22,984 | 23,094 | 23,041 | 23,125 | - | - |
| Announcement Date | 21/02/22 | 20/02/23 | 26/02/24 | 24/02/25 | 23/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.21x | 1.93x | 16.12x | 2.63% | 63.52B | ||
| 17.04x | 1.72x | 9.63x | 2.82% | 38.31B | ||
| 13.6x | 1.12x | 11.69x | 4.2% | 37.82B | ||
| 33.39x | 4.85x | 19.28x | 1.49% | 33.36B | ||
| 14.19x | 1.57x | 11.13x | 1.86% | 20.19B | ||
| 23.69x | 2.18x | 11.94x | 2.06% | 19.25B | ||
| 13.04x | - | - | 0.74% | 15.76B | ||
| 21.75x | 2.44x | 13.06x | 2.77% | 14.86B | ||
| 27.26x | 0.86x | 16.38x | 2.46% | 13.23B | ||
| Average | 20.57x | 2.08x | 13.65x | 2.34% | 28.48B | |
| Weighted average by Cap. | 20.52x | 2.14x | 13.90x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLOW Stock
- 5D4 Stock
- Valuation Douglas Dynamics, Inc.
Select your edition
All financial news and data tailored to specific country editions
















