Real-time
BOERSE MUENCHEN
20:44:15 12/06/2024 BST
|
5-day change
|
1st Jan Change
|
19.73
EUR
|
+0.61%
|
|
-1.75%
|
0.00%
|
Fiscal Period: September |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,097
|
-
|
-
|
Enterprise Value (EV)
1 |
4,416
|
4,271
|
4,094
|
P/E ratio
|
16.9
x
|
8.39
x
|
7.09
x
|
Yield
|
-
|
-
|
5.66%
|
Capitalization / Revenue
|
0.47
x
|
0.44
x
|
0.42
x
|
EV / Revenue
|
1
x
|
0.91
x
|
0.81
x
|
EV / EBITDA
|
5.59
x
|
4.93
x
|
4.37
x
|
EV / FCF
|
55.2
x
|
10.2
x
|
8.56
x
|
FCF Yield
|
1.81%
|
9.8%
|
11.7%
|
Price to Book
|
2.97
x
|
2.22
x
|
1.79
x
|
Nbr of stocks (in thousands)
|
107,692
|
-
|
-
|
Reference price
2 |
19.47
|
19.47
|
19.47
|
Announcement Date
|
-
|
-
|
-
|
Fiscal Period: September |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,418
|
4,719
|
5,048
|
EBITDA
1 |
-
|
790.5
|
867.1
|
937.3
|
EBIT
1 |
-
|
433.8
|
495
|
546.2
|
Operating Margin
|
-
|
9.82%
|
10.49%
|
10.82%
|
Earnings before Tax (EBT)
1 |
65.3
|
176
|
350.3
|
409.2
|
Net income
1 |
16.7
|
122.3
|
254.9
|
297.1
|
Net margin
|
-
|
2.77%
|
5.4%
|
5.89%
|
EPS
2 |
-
|
1.150
|
2.320
|
2.745
|
Free Cash Flow
1 |
-
|
80
|
418.5
|
478
|
FCF margin
|
-
|
1.81%
|
8.87%
|
9.47%
|
FCF Conversion (EBITDA)
|
-
|
10.12%
|
48.27%
|
51%
|
FCF Conversion (Net income)
|
-
|
65.42%
|
164.19%
|
160.88%
|
Dividend per Share
2 |
-
|
-
|
-
|
1.101
|
Announcement Date
|
20/12/23
|
-
|
-
|
-
|
Fiscal Period: September |
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
958.4
|
955.7
|
929
|
EBITDA
|
-
|
-
|
-
|
EBIT
1 |
21.3
|
81.6
|
26.8
|
Operating Margin
|
2.22%
|
8.54%
|
2.88%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
2 |
-
|
0.3915
|
-1.036
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
29/05/24
|
-
|
-
|
Fiscal Period: September |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
2,319
|
2,174
|
1,997
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
2.933
x
|
2.508
x
|
2.13
x
|
Free Cash Flow
1 |
-
|
80
|
419
|
478
|
ROE (net income / shareholders' equity)
|
-
|
26.7%
|
32.6%
|
29.4%
|
ROA (Net income/ Total Assets)
|
-
|
2.76%
|
5.4%
|
5.85%
|
Assets
1 |
-
|
4,437
|
4,721
|
5,081
|
Book Value Per Share
2 |
-
|
6.550
|
8.760
|
10.80
|
Cash Flow per Share
2 |
-
|
3.380
|
5.240
|
5.810
|
Capex
1 |
-
|
155
|
153
|
158
|
Capex / Sales
|
-
|
3.5%
|
3.24%
|
3.14%
|
Announcement Date
|
20/12/23
|
-
|
-
|
-
|
Last Close Price
19.47
EUR Average target price
31
EUR Spread / Average Target +59.22% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.39% | 18.61B | | -20.38% | 18.5B | | 0.00% | 15.11B | | +36.71% | 10.6B | | +1.25% | 9.98B | | +725.00% | 2.14B | | +0.18% | 1.77B | | -59.78% | 543M | | +219.39% | 484M |
Beauty Supply Shop
|