Valuation Donaldson Company, Inc.

Stocks

Real-time Estimate Cboe BZX 14:00:27 29/10/2026 GMT			5-day change	1st Jan Change
85.32 ^USD	+0.31%		-0.79%	-3.63%

10-20	Donaldson Company, Inc. Announces Appointment of Jeff Stierman as President of Industrial Solutions, Effective November 2, 2026	CI
09-15	Donaldson Company, Inc. Presents at Morgan Stanley's 14th Annual Laguna Conference, Sep-15-2026 10:00 AM

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	6,685	7,618	9,009	8,386	10,923	9,859	-	-
Change	-	13.95%	18.26%	-6.91%	30.26%	-9.74%	-	-
Enterprise Value (EV) ¹	7,140	7,618	9,313	8,874	11,998	10,916	10,832	10,783
Change	-	6.69%	22.25%	-4.71%	35.2%	-9.02%	-0.77%	-0.45%
P/E	20.5x	21.7x	22.1x	23.6x	24.5x	19.7x	17.5x	15.6x
PBR	5.88x	-	6.06x	5.76x	6.3x	4.77x	4.46x	-
PEG	-	2.41x	1.3x	-2.42x	0.9x	1.7x	1.3x	1.3x
Capitalization / Revenue	2.02x	2.22x	2.51x	2.27x	2.81x	2.35x	2.24x	2.13x
EV / Revenue	2.16x	2.22x	2.6x	2.4x	3.09x	2.6x	2.46x	2.33x
EV / EBITDA	13x	12.7x	14.1x	12.7x	16x	13x	12x	11.2x
EV / EBIT	16x	15.2x	16.9x	15.3x	19.3x	15.4x	14.1x	13x
EV / FCF	42.6x	17.9x	22.8x	25.9x	28.1x	22.2x	22.2x	21.5x
FCF Yield	2.35%	5.6%	4.38%	3.85%	3.55%	4.51%	4.51%	4.65%
Dividend per Share ²	0.89	0.94	1.02	1.11	1.22	1.292	1.396	1.41
Rate of return	1.64%	1.5%	1.36%	1.54%	1.29%	1.52%	1.64%	1.66%
EPS ²	2.66	2.9	3.38	3.05	3.85	4.308	4.873	5.443
Distribution rate	33.5%	32.4%	30.2%	36.4%	31.7%	30%	28.6%	25.9%
Net sales ¹	3,307	3,431	3,586	3,691	3,886	4,191	4,396	4,620
EBITDA ¹	550.7	602	661.5	701	748.8	837	901.1	962.4
EBIT ¹	446.9	502	550.5	580.5	621	706.8	768.1	828.1
Net income ¹	332.8	358.8	414	367	453.8	501.8	558.6	610.5
Net Debt ¹	454.7	-	304	487.9	1,074	1,057	972.5	924
Reference price ²	54.41	62.83	74.82	71.97	94.24	85.06	85.06	85.06
Nbr of stocks (in thousands)	122,866	121,242	120,405	116,520	115,911	115,910	-	-
Announcement Date	31/08/22	29/08/23	28/08/24	27/08/25	26/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DONALDSON COMPANY, INC.	19.74x	2.6x	13.04x	1.52%	9.86B
WASTE MANAGEMENT, INC.	28.32x	4.28x	13.79x	1.67%	90B
REPUBLIC SERVICES, INC.	32.2x	4.92x	15.35x	1.09%	71.47B
WASTE CONNECTIONS, INC.	38.53x	5.36x	16.17x	0.79%	44.97B
VERALTO CORPORATION	25.04x	4.42x	17.31x	0.5%	25.06B
GFL ENVIRONMENTAL INC.	-73.62x	4.66x	15.13x	0.13%	18.92B
CLEAN HARBORS, INC.	31.15x	2.9x	13.45x	-.--%	16.54B
TETRA TECH, INC.	22.67x	-	-	0.63%	9.42B
CASELLA WASTE SYSTEMS, INC.	1736.9x	3.29x	14.44x	-.--%	5.63B
FOMENTO DE CONSTRUCCIONES Y CONTRATAS, S.A.	13.46x	0.68x	4.41x	4.87%	5.44B
Average	187.44x	3.68x	13.68x	1.12%	29.73B
Weighted average by Cap.	55.83x	4.42x	14.73x	1.1%