Financials Döktas Dökümcülük Ticaret ve Sanayi

Equities

DOKTA

TRADOKTS91G7

Iron & Steel

Market Closed - Borsa Istanbul 16:08:01 09/05/2024 BST 5-day change 1st Jan Change
35.9 TRY -2.55% Intraday chart for Döktas Dökümcülük Ticaret ve Sanayi -1.64% +17.01%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 544.8 3,606 3,552 3,770 9,607 9,940
Enterprise Value (EV) 1 1,532 4,657 4,949 6,242 12,900 15,034
P/E ratio 5.38 x 36.7 x 42.2 x 10.8 x 92 x 21 x
Yield - - - - - -
Capitalization / Revenue 0.46 x 3.12 x 2.66 x 1.38 x 1.51 x 1.03 x
EV / Revenue 1.3 x 4.02 x 3.71 x 2.29 x 2.02 x 1.56 x
EV / EBITDA 7.96 x 25.5 x 25.2 x 13.9 x 36 x 13.6 x
EV / FCF -76.9 x -92.9 x -38.7 x -9.81 x -19 x -26.9 x
FCF Yield -1.3% -1.08% -2.58% -10.2% -5.27% -3.71%
Price to Book 4.23 x 42.4 x 16.6 x 3.98 x 4.14 x 2.23 x
Nbr of stocks (in thousands) 66,845 66,845 116,000 116,000 162,000 324,000
Reference price 2 8.150 53.95 30.62 32.50 59.30 30.68
Announcement Date 11/03/19 26/02/20 02/03/21 03/03/22 03/03/23 11/03/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,180 1,157 1,333 2,722 6,381 9,636
EBITDA 1 192.6 182.5 196.2 448 358.7 1,107
EBIT 1 150.2 142.6 148.3 360.2 187.1 833.1
Operating Margin 12.73% 12.33% 11.13% 13.23% 2.93% 8.65%
Earnings before Tax (EBT) 1 109.9 101.6 91.44 335.9 40.87 332.2
Net income 1 101.2 98.16 84.23 347.9 104.5 473.1
Net margin 8.58% 8.48% 6.32% 12.78% 1.64% 4.91%
EPS 2 1.514 1.469 0.7261 2.999 0.6448 1.460
Free Cash Flow 1 -19.93 -50.14 -127.9 -636.1 -680.3 -558.2
FCF margin -1.69% -4.33% -9.59% -23.37% -10.66% -5.79%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/03/19 26/02/20 02/03/21 03/03/22 03/03/23 11/03/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 988 1,051 1,398 2,472 3,293 5,093
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.129 x 5.755 x 7.121 x 5.518 x 9.182 x 4.603 x
Free Cash Flow 1 -19.9 -50.1 -128 -636 -680 -558
ROE (net income / shareholders' equity) 115% 91.8% 56.4% 60% 6.39% 14.2%
ROA (Net income/ Total Assets) 7.8% 6.38% 5.33% 7.17% 2.06% 5.57%
Assets 1 1,298 1,538 1,581 4,851 5,063 8,495
Book Value Per Share 2 1.930 1.270 1.840 8.160 14.30 13.80
Cash Flow per Share 2 0.4200 0.8200 0.3000 0.2100 1.050 0.6900
Capex 1 28 57 81.1 290 535 674
Capex / Sales 2.37% 4.92% 6.08% 10.67% 8.38% 7%
Announcement Date 11/03/19 26/02/20 02/03/21 03/03/22 03/03/23 11/03/24
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. DOKTA Stock
  4. Financials Döktas Dökümcülük Ticaret ve Sanayi