Market Closed -
Nasdaq Stockholm
16:29:48 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.163
SEK
|
+0.62%
|
|
-1.21%
|
-18.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
46.19
|
190.9
|
89.73
|
17.72
|
Enterprise Value (EV)
1 |
41.72
|
189.8
|
80.45
|
15.67
|
P/E ratio
|
-2.35
x
|
-8.5
x
|
-8.04
x
|
-1.95
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2,824,243
x
|
10,665,147
x
|
4,452,960
x
|
756,950
x
|
EV / Revenue
|
2,550,810
x
|
10,603,968
x
|
3,992,092
x
|
669,085
x
|
EV / EBITDA
|
-1,992,530
x
|
-11,174,997
x
|
-7,012,710
x
|
-1,516,863
x
|
EV / FCF
|
-2,392,579
x
|
-18,864,051
x
|
-11,141,769
x
|
-5,254,721
x
|
FCF Yield
|
-0%
|
-0%
|
-0%
|
-0%
|
Price to Book
|
3.18
x
|
19.7
x
|
4.78
x
|
0.98
x
|
Nbr of stocks (in thousands)
|
43,989
|
76,350
|
85,623
|
85,623
|
Reference price
2 |
1.050
|
2.500
|
1.048
|
0.2070
|
Announcement Date
|
15/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
|
-
|
3.839
|
16.35
|
17.9
|
20.15
|
23.41
|
EBITDA
|
-
|
0.1972
|
-20.94
|
-16.98
|
-11.47
|
-10.33
|
EBIT
1 |
-0.000002
|
0.1722
|
-21.03
|
-17.06
|
-11.53
|
-10.4
|
Operating Margin
|
-
|
4.49%
|
-128.61%
|
-95.3%
|
-57.23%
|
-44.41%
|
Earnings before Tax (EBT)
1 |
-0.000002
|
0.4722
|
-19.58
|
-18.52
|
-10.83
|
-9.048
|
Net income
1 |
-0.000002
|
0.3639
|
-19.68
|
-18.61
|
-10.88
|
-9.07
|
Net margin
|
-
|
9.48%
|
-120.36%
|
-103.98%
|
-53.98%
|
-38.74%
|
EPS
|
-
|
-
|
-0.4475
|
-0.2941
|
-0.1304
|
-0.1059
|
Free Cash Flow
|
-
|
-
|
-17.44
|
-10.06
|
-7.22
|
-2.981
|
FCF margin
|
-
|
-
|
-106.61%
|
-56.21%
|
-35.83%
|
-12.73%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/05/18
|
16/07/19
|
15/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
12.8
|
0.87
|
4.47
|
1.09
|
9.29
|
2.06
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-17.4
|
-10.1
|
-7.22
|
-2.98
|
ROE (net income / shareholders' equity)
|
-
|
1.3%
|
-181%
|
-153%
|
-76.3%
|
-49.2%
|
ROA (Net income/ Total Assets)
|
-
|
0.38%
|
-65.3%
|
-58.8%
|
-33.5%
|
-24.1%
|
Assets
1 |
-
|
95.86
|
30.14
|
31.63
|
32.49
|
37.67
|
Book Value Per Share
|
-
|
-
|
0.3300
|
0.1300
|
0.2200
|
0.2100
|
Cash Flow per Share
|
-
|
-
|
0.1400
|
0.0100
|
0.1100
|
0.0200
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/05/18
|
16/07/19
|
15/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
|
1st Jan change
|
Capi.
|
---|
| -18.50% | 2.8M | | -12.70% | 193B | | +2.65% | 169B | | +2.20% | 154B | | +5.96% | 101B | | +11.22% | 80.89B | | +25.63% | 77.58B | | -7.65% | 70.63B | | -21.03% | 52.48B | | -10.22% | 42.67B |
Other IT Services & Consulting
|