Stock 6138 DIJET INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dijet Industrial Co., Ltd.

Equities

6138

JP3485000008

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 07:00:00 20/05/2024 BST 		5-day change 1st Jan Change
845 JPY +0.84% Intraday chart for Dijet Industrial Co., Ltd. +0.12% +3.30%
2023 Dijet Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2017 Dijet Industrial Co., Ltd. announces an Equity Buyback for 265 shares. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 5,821 5,071 3,695 3,899 3,177 2,511
Enterprise Value (EV) 1 8,471 8,589 8,517 8,775 8,173 7,361
P/E ratio 14.1 x 12.5 x 23.4 x -6.06 x 49.6 x 6.94 x
Yield 1.53% 1.76% 1.21% - 1.4% 2.96%
Capitalization / Revenue 0.59 x 0.51 x 0.41 x 0.55 x 0.39 x 0.29 x
EV / Revenue 0.86 x 0.86 x 0.94 x 1.24 x 1.01 x 0.84 x
EV / EBITDA 6.41 x 6.62 x 7.04 x 18.4 x 8.78 x 5.67 x
EV / FCF 5.11 x 24.4 x -13.8 x -21.7 x -116 x 24.6 x
FCF Yield 19.6% 4.1% -7.25% -4.61% -0.87% 4.07%
Price to Book 0.78 x 0.68 x 0.51 x 0.56 x 0.44 x 0.33 x
Nbr of stocks (in thousands) 2,973 2,973 2,972 2,972 2,972 2,972
Reference price 2 1,958 1,706 1,243 1,312 1,069 845.0
Announcement Date 27/06/18 25/06/19 26/06/20 25/06/21 28/06/22 28/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 9,889 9,998 9,046 7,092 8,067 8,803
EBITDA 1 1,321 1,297 1,210 478 931 1,298
EBIT 1 512 452 214 -540 10 288
Operating Margin 5.18% 4.52% 2.37% -7.61% 0.12% 3.27%
Earnings before Tax (EBT) 1 566 491 246 -524 89 389
Net income 1 413 407 158 -643 64 362
Net margin 4.18% 4.07% 1.75% -9.07% 0.79% 4.11%
EPS 2 138.9 136.9 53.16 -216.3 21.53 121.8
Free Cash Flow 1 1,659 352.1 -617.8 -404.9 -70.75 299.6
FCF margin 16.78% 3.52% -6.83% -5.71% -0.88% 3.4%
FCF Conversion (EBITDA) 125.61% 27.15% - - - 23.08%
FCF Conversion (Net income) 401.76% 86.52% - - - 82.77%
Dividend per Share 2 30.00 30.00 15.00 - 15.00 25.00
Announcement Date 27/06/18 25/06/19 26/06/20 25/06/21 28/06/22 28/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 4,676 3,334 3,821 1,966 2,072 4,311 2,130 2,043 4,033 2,087
EBITDA - - - - - - - - - -
EBIT 1 247 -311 -175 11 3 174 5 22 5 -29
Operating Margin 5.28% -9.33% -4.58% 0.56% 0.14% 4.04% 0.23% 1.08% 0.12% -1.39%
Earnings before Tax (EBT) 1 228 -319 -172 -2 45 304 -19 71 51 -48
Net income 1 149 -497 -204 -14 36 271 -24 37 -51 -76
Net margin 3.19% -14.91% -5.34% -0.71% 1.74% 6.29% -1.13% 1.81% -1.26% -3.64%
EPS 2 50.28 -167.4 -68.71 -4.750 12.40 91.32 -8.010 12.70 -17.43 -25.62
Dividend per Share - - - - - - - - - -
Announcement Date 08/11/19 06/11/20 05/11/21 04/02/22 05/08/22 04/11/22 03/02/23 04/08/23 07/11/23 06/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2,650 3,518 4,822 4,876 4,996 4,850
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.006 x 2.712 x 3.985 x 10.2 x 5.366 x 3.737 x
Free Cash Flow 1 1,659 352 -618 -405 -70.8 300
ROE (net income / shareholders' equity) 5.76% 5.45% 2.15% -9.08% 0.91% 4.93%
ROA (Net income/ Total Assets) 2.01% 1.69% 0.78% -2.03% 0.04% 1.11%
Assets 1 20,548 24,086 20,223 31,645 165,375 32,648
Book Value Per Share 2 2,502 2,522 2,427 2,339 2,415 2,522
Cash Flow per Share 2 682.0 567.0 423.0 531.0 404.0 417.0
Capex 1 288 1,215 1,114 941 331 386
Capex / Sales 2.91% 12.15% 12.31% 13.27% 4.1% 4.38%
Announcement Date 27/06/18 25/06/19 26/06/20 25/06/21 28/06/22 28/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Machine Tools

1st Jan change Capi.
DIJET INDUSTRIAL CO., LTD. Stock Dijet Industrial Co., Ltd.
+3.30% 16.02M
DMG MORI CO., LTD. Stock DMG Mori Co., Ltd.
+67.49% 4.11B
KENNAMETAL INC. Stock Kennametal Inc.
+0.81% 2.05B
SHENYANG MACHINE TOOL CO., LTD. Stock Shenyang Machine Tool Co., Ltd.
+2.45% 2.03B
NINGBO HAITIAN PRECISION MACHINERY CO.,LTD. Stock Ningbo Haitian Precision Machinery Co.,Ltd.
+5.77% 2B
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED Stock Guangdong Create Century Intelligent Equipment Group Corporation Limited
+4.90% 1.53B
SHENZHEN YINGHE TECHNOLOGY CO., LTD Stock Shenzhen Yinghe Technology Co., Ltd
-7.48% 1.53B
OKUMA CORPORATION Stock Okuma Corporation
+17.48% 1.36B
QINGDAO GAOCE TECHNOLOGY CO., LTD Stock Qingdao Gaoce Technology Co., Ltd
-32.37% 1.24B
QINCHUAN MACHINE TOOL & TOOL GROUP SHARE CO., LTD. Stock Qinchuan Machine Tool & Tool Group Share Co., Ltd.
-19.81% 1.21B
Machine Tools
  1. Stock Market
  2. Equities
  3. 6138 Stock
  4. Financials Dijet Industrial Co., Ltd.