Financials Diego Pellicer Worldwide, Inc.

Equities

DPWW

US25367R2031

Healthcare Facilities & Services

Market Closed - OTC Markets 19:25:49 18/03/2024 GMT 5-day change 1st Jan Change
0.000001 USD -.--% Intraday chart for Diego Pellicer Worldwide, Inc. -.--% -99.00%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 8.953 4.616 3.053 1.051 1.434 1.761
Enterprise Value (EV) 1 10.85 5.366 4.441 6.336 5.869 6.347
P/E ratio -1.2 x -0.33 x -0.29 x -0.28 x -0.32 x -7.61 x
Yield - - - - - -
Capitalization / Revenue 23.9 x 3.1 x 2.1 x 0.64 x 1.13 x 2.29 x
EV / Revenue 29 x 3.61 x 3.05 x 3.85 x 4.64 x 8.26 x
EV / EBITDA -1.89 x -0.97 x -1.74 x -2.99 x -8.84 x -
EV / FCF 7 x 1.78 x 4.49 x -231 x 8.79 x -1.53 x
FCF Yield 14.3% 56.2% 22.3% -0.43% 11.4% -65.5%
Price to Book -2.72 x -1.82 x -0.45 x -0.17 x -0.14 x -0.24 x
Nbr of stocks (in thousands) 2,238 3,037 23,045 85,473 217,271 251,593
Reference price 2 4.000 1.520 0.1325 0.0123 0.006600 0.007000
Announcement Date 03/05/17 17/04/18 16/04/19 02/06/20 12/04/21 15/04/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 0.3742 1.487 1.457 1.646 1.265 0.7685
EBITDA 1 -5.749 -5.525 -2.55 -2.117 -0.664 -
EBIT 1 -5.759 -5.982 -3.049 -2.257 -0.8036 -0.7488
Operating Margin -1,539.07% -402.31% -209.25% -137.08% -63.52% -97.44%
Earnings before Tax (EBT) 1 -7.067 -14.65 -6.905 -2.571 -3 2.972
Net income 1 -7.067 -14.65 -6.905 -2.571 -3 2.972
Net margin -1,888.58% -985.2% -473.94% -156.16% -237.16% 386.72%
EPS 2 -3.330 -4.670 -0.4513 -0.0437 -0.0208 -0.000920
Free Cash Flow 1 1.552 3.013 0.9892 -0.0274 0.6681 -4.155
FCF margin 414.64% 202.64% 67.89% -1.66% 52.81% -540.6%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 03/05/17 17/04/18 16/04/19 02/06/20 12/04/21 15/04/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 1.9 0.75 1.39 5.28 4.44 4.59
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.3306 x -0.1358 x -0.544 x -2.496 x -6.68 x -
Free Cash Flow 1 1.55 3.01 0.99 -0.03 0.67 -4.15
ROE (net income / shareholders' equity) 311% 307% 99.4% 30.9% 31.8% -33.1%
ROA (Net income/ Total Assets) -191% -266% -179% -49.6% -13% -16.2%
Assets 1 3.7 5.516 3.861 5.182 23.04 -18.37
Book Value Per Share 2 -1.470 -0.8300 -0.2900 -0.0700 -0.0500 -0.0300
Cash Flow per Share 2 0.0200 0.0200 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 03/05/17 17/04/18 16/04/19 02/06/20 12/04/21 15/04/22
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. DPWW Stock
  4. Financials Diego Pellicer Worldwide, Inc.