Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
90.14 INR | +0.08% | +2.37% | +13.43% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 94.96 | 126.1 | 79.07 | 185.6 | 315.7 | 364 |
Enterprise Value (EV) 1 | 90.17 | 128.8 | 102.7 | 225.2 | 307.9 | 356.2 |
P/E ratio | 27.6 x | 24.3 x | -32.1 x | 11.4 x | 72.2 x | 17.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.1 x | 1.48 x | 1.05 x | 1.17 x | 1.33 x | 1.68 x |
EV / Revenue | 1.04 x | 1.51 x | 1.36 x | 1.42 x | 1.3 x | 1.65 x |
EV / EBITDA | 11.2 x | 12.4 x | 11.7 x | 39.4 x | 36.3 x | 90.5 x |
EV / FCF | 5.34 x | -4.77 x | -29.6 x | -9.42 x | -15.7 x | -3.4 x |
FCF Yield | 18.7% | -21% | -3.38% | -10.6% | -6.37% | -29.4% |
Price to Book | 0.44 x | 0.55 x | 0.35 x | 0.77 x | 1.33 x | 1.42 x |
Nbr of stocks (in thousands) | 7,536 | 7,931 | 7,931 | 7,931 | 7,931 | 7,931 |
Reference price 2 | 12.60 | 15.90 | 9.970 | 23.40 | 39.80 | 45.90 |
Announcement Date | 02/09/18 | 18/09/19 | 04/09/20 | 04/09/21 | 05/09/22 | 05/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 86.34 | 85.48 | 75.61 | 158.3 | 237.6 | 216.1 |
EBITDA 1 | 8.044 | 10.37 | 8.806 | 5.72 | 8.477 | 3.937 |
EBIT 1 | 6.239 | 7.598 | 6.235 | 2.888 | 4.911 | 0.435 |
Operating Margin | 7.23% | 8.89% | 8.25% | 1.82% | 2.07% | 0.2% |
Earnings before Tax (EBT) 1 | 4.385 | 7.227 | 6.197 | 18.81 | 4.854 | 27 |
Net income 1 | 3.434 | 5.2 | -2.462 | 16.25 | 4.372 | 20.57 |
Net margin | 3.98% | 6.08% | -3.26% | 10.26% | 1.84% | 9.52% |
EPS 2 | 0.4557 | 0.6556 | -0.3104 | 2.049 | 0.5512 | 2.594 |
Free Cash Flow 1 | 16.89 | -27.02 | -3.473 | -23.9 | -19.6 | -104.7 |
FCF margin | 19.56% | -31.61% | -4.59% | -15.1% | -8.25% | -48.48% |
FCF Conversion (EBITDA) | 209.95% | - | - | - | - | - |
FCF Conversion (Net income) | 491.72% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 02/09/18 | 18/09/19 | 04/09/20 | 04/09/21 | 05/09/22 | 05/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 2.69 | 23.6 | 39.6 | - | - |
Net Cash position 1 | 4.78 | - | - | - | 7.78 | 7.87 |
Leverage (Debt/EBITDA) | - | 0.2594 x | 2.684 x | 6.922 x | - | - |
Free Cash Flow 1 | 16.9 | -27 | -3.47 | -23.9 | -19.6 | -105 |
ROE (net income / shareholders' equity) | 1.63% | 2.35% | -1.09% | 6.96% | 1.77% | 8.22% |
ROA (Net income/ Total Assets) | 1.53% | 1.68% | 1.24% | 0.53% | 0.85% | 0.08% |
Assets 1 | 224.1 | 309.9 | -198.7 | 3,047 | 514.8 | 24,343 |
Book Value Per Share 2 | 28.50 | 28.80 | 28.40 | 30.50 | 29.80 | 32.40 |
Cash Flow per Share 2 | 0.6300 | 3.270 | 0.4500 | 0.9600 | 1.040 | 0.9900 |
Capex 1 | 3.23 | 26.9 | 4.93 | 22.5 | 7.48 | 11.9 |
Capex / Sales | 3.74% | 31.46% | 6.52% | 14.23% | 3.15% | 5.53% |
Announcement Date | 02/09/18 | 18/09/19 | 04/09/20 | 04/09/21 | 05/09/22 | 05/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+13.43% | 8.56M | |
-0.51% | 1.85B | |
-3.62% | 1.86B | |
-8.80% | 1.1B | |
+2.85% | 1B | |
-18.83% | 936M | |
-2.45% | 967M | |
-3.03% | 876M | |
-9.24% | 722M | |
-10.63% | 721M |
- Stock Market
- Equities
- DHAMPURE6 Stock
- Financials Dhampure Speciality Sugars Limited