Valuation Deleum

Stocks

Market Closed - BURSA MALAYSIA 08:54:14 29/10/2026 GMT			5-day change	1st Jan Change
0.9100 ^MYR	-1.09%		+2.25%	-24.79%

09-03	Deleum Unit Concludes Members' Voluntary Winding-Up	MT
08-26	Deleum Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200.8	361.4	383.5	554.1	485.9	369.4	-	-
Change	-	80%	6.11%	44.5%	-12.32%	-23.97%	-	-
Enterprise Value (EV) ¹	200.8	361.4	170	373.8	485.9	611.6	660.8	668.9
Change	-	80%	-52.96%	119.89%	29.97%	25.88%	8.04%	1.23%
P/E	11.8x	8.58x	8.38x	7.47x	6.84x	6.3x	4.81x	4.11x
PBR	-	0.93x	0.93x	1.2x	0.86x	0.66x	0.6x	0.53x
PEG	-	0x	0.98x	0.1x	-1.64x	-0.4x	0.2x	0.2x
Capitalization / Revenue	-	0.52x	0.48x	0.61x	0.49x	0.47x	0.39x	0.35x
EV / Revenue	-	0.52x	0.21x	0.41x	0.49x	0.77x	0.69x	0.64x
EV / EBITDA	-	3.78x	1.51x	2.34x	3.01x	4.76x	4.05x	3.42x
EV / EBIT	-	5.82x	2.14x	2.88x	3.73x	5.84x	5x	4.32x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.032	0.057	0.093	0.093	0.0707	0.097	0.1127
Rate of return	-	3.56%	5.97%	6.74%	7.69%	7.68%	10.5%	12.2%
EPS ²	0.0425	0.1049	0.1139	0.1847	0.177	0.146	0.1913	0.2237
Distribution rate	-	30.5%	50%	50.4%	52.5%	48.4%	50.7%	50.4%
Net sales ¹	-	698	792	907.5	997.1	793.4	956.4	1,046
EBITDA ¹	-	95.58	112.4	159.8	161.2	128.5	163	195.6
EBIT ¹	-	62.08	79.41	129.8	130.3	104.7	132.2	155
Net income ¹	17.07	42.14	45.74	74.16	71.09	55.7	72.65	87.85
Net Debt ¹	-	-	-213.5	-180.3	-	242.2	291.4	299.5
Reference price ²	0.5000	0.9000	0.9550	1.3800	1.2100	0.9200	0.9200	0.9200
Nbr of stocks (in thousands)	401,554	401,554	401,554	401,554	401,554	401,554	-	-
Announcement Date	23/02/22	28/02/23	26/02/24	28/02/25	24/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELEUM	6.3x	0.77x	4.76x	7.68%	90.62M
SLB N.V.	23.29x	2.35x	10.92x	2.18%	79.34B
BAKER HUGHES COMPANY	19.26x	2.36x	13.32x	1.68%	54.26B
TENARIS S.A.	16.04x	2.22x	9.69x	4.62%	30.6B
HALLIBURTON COMPANY	15.43x	1.53x	8.56x	1.91%	29.58B
TECHNIPFMC PLC	23.11x	2.54x	12.52x	0.28%	28B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	28.02x	4.6x	18.24x	1.03%	14.37B
SUBSEA 7 S.A.	13.54x	1.29x	5.42x	3.63%	10.49B
SAIPEM SPA	32.19x	0.53x	4.69x	3.63%	9.84B
NOV INC.	20.95x	0.8x	7.05x	2.08%	6.87B
Average	19.81x	1.90x	9.52x	2.87%	26.34B
Weighted average by Cap.	20.85x	2.24x	11.02x	2.18%