Valuation Deleum

Stocks

Market Closed - BURSA MALAYSIA 09:50:02 21/08/2026 BST			5-day change	1st Jan Change
1.140 ^MYR	+0.88%		-1.72%	-5.79%

05-28	Deleum Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-28	Deleum Berhad Announces Resignation of Datin Aisah Eden as Independent and Non Executive Member of Audit Committee, Effective June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200.8	361.4	383.5	554.1	485.9	457.8	-	-
Change	-	80%	6.11%	44.5%	-12.32%	-5.79%	-	-
Enterprise Value (EV) ¹	200.8	361.4	170	373.8	485.9	700	732.1	779.6
Change	-	80%	-52.96%	119.89%	29.97%	44.06%	4.59%	6.49%
P/E	11.8x	8.58x	8.38x	7.47x	6.84x	5.87x	5.09x	4.5x
PBR	-	0.93x	0.93x	1.2x	0.86x	0.78x	0.71x	0.63x
PEG	-	0x	0.98x	0.1x	-1.64x	0.6x	0.3x	0.3x
Capitalization / Revenue	-	0.52x	0.48x	0.61x	0.49x	0.48x	0.44x	0.41x
EV / Revenue	-	0.52x	0.21x	0.41x	0.49x	0.74x	0.7x	0.69x
EV / EBITDA	-	3.78x	1.51x	2.34x	3.01x	4.01x	3.72x	3.53x
EV / EBIT	-	5.82x	2.14x	2.88x	3.73x	5.12x	4.76x	4.46x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.032	0.057	0.093	0.093	0.093	0.1077	0.1217
Rate of return	-	3.56%	5.97%	6.74%	7.69%	8.16%	9.44%	10.7%
EPS ²	0.0425	0.1049	0.1139	0.1847	0.177	0.1943	0.224	0.2533
Distribution rate	-	30.5%	50%	50.4%	52.5%	47.9%	48.1%	48%
Net sales ¹	-	698	792	907.5	997.1	951.2	1,046	1,130
EBITDA ¹	-	95.58	112.4	159.8	161.2	174.7	196.7	220.9
EBIT ¹	-	62.08	79.41	129.8	130.3	136.7	153.7	174.7
Net income ¹	17.07	42.14	45.74	74.16	71.09	75.5	85.88	99.58
Net Debt ¹	-	-	-213.5	-180.3	-	242.2	274.3	321.8
Reference price ²	0.500	0.900	0.955	1.380	1.210	1.140	1.140	1.140
Nbr of stocks (in thousands)	401,554	401,554	401,554	401,554	401,554	401,554	-	-
Announcement Date	23/02/22	28/02/23	26/02/24	28/02/25	24/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELEUM	5.87x	0.74x	4.01x	8.16%	113M
SLB N.V.	21.9x	2.36x	10.78x	2.18%	79.95B
BAKER HUGHES COMPANY	20.72x	2.6x	14.34x	1.48%	61.88B
TECHNIPFMC PLC	25.27x	2.76x	13.62x	0.26%	30.37B
HALLIBURTON COMPANY	14.77x	1.53x	8.36x	1.94%	29.44B
SAIPEM SPA	27.65x	0.53x	4.58x	3.69%	10.16B
NOV INC.	23.09x	0.85x	7.5x	1.96%	7.28B
SBM OFFSHORE N.V.	7.12x	1.46x	5.91x	3.11%	6.7B
WEATHERFORD INTERNATIONAL PLC	16.95x	1.44x	6.76x	1.22%	6.49B
KODIAK GAS SERVICES, INC.	31.09x	5.92x	10.65x	3.26%	6.21B
Average	19.44x	2.02x	8.65x	2.72%	23.86B
Weighted average by Cap.	21.11x	2.29x	11.15x	1.81%