Valuation Deleum

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 09:56:06 29/07/2026 BST			5-day change	1st Jan Change
1.110 ^MYR	0.00%		0.00%	-8.26%

05-28	Deleum Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-28	Deleum Berhad Announces Resignation of Datin Aisah Eden as Independent and Non Executive Member of Audit Committee, Effective June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	200.8	361.4	383.5	554.1	485.9	445.7	-	-
Change	-	80%	6.11%	44.5%	-12.32%	-8.26%	-	-
Enterprise Value (EV) ¹	200.8	361.4	170	373.8	485.9	687.9	720	767.5
Change	-	80%	-52.96%	119.89%	29.97%	41.58%	4.67%	6.6%
P/E	11.8x	8.58x	8.38x	7.47x	6.84x	5.71x	4.96x	4.38x
PBR	-	0.93x	0.93x	1.2x	0.86x	0.76x	0.69x	0.61x
PEG	-	0x	0.98x	0.1x	-1.64x	0.58x	0.3x	0.3x
Capitalization / Revenue	-	0.52x	0.48x	0.61x	0.49x	0.47x	0.43x	0.39x
EV / Revenue	-	0.52x	0.21x	0.41x	0.49x	0.72x	0.69x	0.68x
EV / EBITDA	-	3.78x	1.51x	2.34x	3.01x	3.94x	3.66x	3.48x
EV / EBIT	-	5.82x	2.14x	2.88x	3.73x	5.03x	4.68x	4.39x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.032	0.057	0.093	0.093	0.093	0.1077	0.1217
Rate of return	-	3.56%	5.97%	6.74%	7.69%	8.38%	9.7%	11%
EPS ²	0.0425	0.1049	0.1139	0.1847	0.177	0.1943	0.224	0.2533
Distribution rate	-	30.5%	50%	50.4%	52.5%	47.9%	48.1%	48%
Net sales ¹	-	698	792	907.5	997.1	951.2	1,046	1,130
EBITDA ¹	-	95.58	112.4	159.8	161.2	174.7	196.7	220.9
EBIT ¹	-	62.08	79.41	129.8	130.3	136.7	153.7	174.7
Net income ¹	17.07	42.14	45.74	74.16	71.09	75.5	85.88	99.58
Net Debt ¹	-	-	-213.5	-180.3	-	242.2	274.3	321.8
Reference price ²	0.500	0.900	0.955	1.380	1.210	1.110	1.110	1.110
Nbr of stocks (in thousands)	401,554	401,554	401,554	401,554	401,554	401,554	-	-
Announcement Date	23/02/22	28/02/23	26/02/24	28/02/25	24/02/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELEUM	5.71x	0.72x	3.94x	8.38%	109M
SLB N.V.	20.23x	2.21x	10.1x	2.35%	74.17B
BAKER HUGHES COMPANY	20.8x	2.16x	12.01x	1.59%	58.03B
TECHNIPFMC PLC	24.64x	2.63x	13.06x	0.28%	28.86B
HALLIBURTON COMPANY	12.97x	1.38x	7.53x	2.19%	26.02B
SAIPEM SPA	17.9x	0.47x	3.86x	4.3%	8.78B
NOV INC.	24.78x	0.85x	7.95x	1.9%	7.11B
ARCHROCK, INC.	19.03x	5.45x	9.47x	2.6%	6.19B
SBM OFFSHORE N.V.	7.26x	1.41x	5.57x	3.6%	6B
WEATHERFORD INTERNATIONAL PLC	14.93x	1.34x	6.29x	1.32%	5.99B
Average	16.83x	1.86x	7.98x	2.85%	22.13B
Weighted average by Cap.	19.62x	2.08x	10.12x	1.94%