Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
192 INR | -4.45% | -7.22% | -18.04% |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net sales 1 | 735 | 621.2 | 602.3 | 950.5 |
EBITDA 1 | 23.25 | 29.24 | 69.07 | 119.4 |
EBIT 1 | 21.91 | 27.38 | 65.69 | 111.6 |
Operating Margin | 2.98% | 4.41% | 10.91% | 11.74% |
Earnings before Tax (EBT) 1 | 6.03 | 9.451 | 69.25 | 92.7 |
Net income 1 | 4.394 | 6.577 | 49.92 | 69.36 |
Net margin | 0.6% | 1.06% | 8.29% | 7.3% |
EPS 2 | 0.6900 | 1.039 | 7.886 | 10.96 |
Free Cash Flow | - | -31.81 | -310.2 | -291.9 |
FCF margin | - | -5.12% | -51.5% | -30.71% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 11/01/23 | 11/01/23 | 11/01/23 | 29/05/23 |
Balance Sheet Analysis
Fiscal Period: March | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Net Debt 1 | 132 | 210 | 352 | 607 |
Net Cash position 1 | - | - | - | - |
Leverage (Debt/EBITDA) | 5.672 x | 7.17 x | 5.093 x | 5.081 x |
Free Cash Flow | - | -31.8 | -310 | -292 |
ROE (net income / shareholders' equity) | - | 12.8% | 36.9% | 24.2% |
ROA (Net income/ Total Assets) | - | 2.93% | 5.12% | 5.96% |
Assets 1 | - | 224.5 | 975.4 | 1,164 |
Book Value Per Share 2 | 11.10 | 5.060 | 10.40 | 21.50 |
Cash Flow per Share 2 | 0.5500 | 1.160 | 2.000 | 0.1800 |
Capex 1 | 3.76 | 3.62 | 14.6 | 13.5 |
Capex / Sales | 0.51% | 0.58% | 2.42% | 1.42% |
Announcement Date | 11/01/23 | 11/01/23 | 11/01/23 | 29/05/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-18.04% | 20.72M | |
+13.28% | 909M | |
-11.45% | 494M | |
-0.24% | 322M | |
+11.99% | 245M | |
-19.40% | 207M | |
+26.60% | 134M | |
-63.07% | 107M | |
0.00% | 96.89M | |
+35.83% | 62.68M |
- Stock Market
- Equities
- DENEERS Stock
- Financials De Neers Tools Limited