Financials Datagate Bilgisayar Malzemeleri Ticaret Anonim Sriketi

Equities

DGATE

TREDGTE00010

Computer Hardware

Market Closed - Borsa Istanbul 16:05:04 31/05/2024 BST 5-day change 1st Jan Change
39.16 TRY +1.98% Intraday chart for Datagate Bilgisayar Malzemeleri Ticaret Anonim Sriketi -5.00% +63.03%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 314.1 128.4 234.3 483.3 342.6 608.4
Enterprise Value (EV) 1 326.1 116.9 290.6 648.7 493.2 648.4
P/E ratio 10.1 x 7.18 x 9.95 x 19.2 x 10.9 x 21 x
Yield - - - - - -
Capitalization / Revenue 0.2 x 0.17 x 0.31 x 0.28 x 0.18 x 0.26 x
EV / Revenue 0.21 x 0.16 x 0.39 x 0.38 x 0.26 x 0.28 x
EV / EBITDA 8.54 x 7.1 x 13.9 x 14.2 x 9.01 x 6.48 x
EV / FCF 10.1 x 38.5 x -3.18 x -17.2 x -14.1 x 9.99 x
FCF Yield 9.88% 2.6% -31.4% -5.8% -7.08% 10%
Price to Book 3.29 x 1.28 x 1.89 x 3.52 x 2.03 x 3.09 x
Nbr of stocks (in thousands) 30,000 30,000 30,000 30,000 30,000 30,000
Reference price 2 10.47 4.280 7.810 16.11 11.42 20.28
Announcement Date 16/02/18 15/02/19 14/02/20 16/02/21 16/02/22 28/02/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,583 745.8 751.4 1,699 1,893 2,301
EBITDA 1 38.2 16.46 20.85 45.63 54.75 100
EBIT 1 38.02 16.28 20.68 45.42 54.47 99.71
Operating Margin 2.4% 2.18% 2.75% 2.67% 2.88% 4.33%
Earnings before Tax (EBT) 1 36.8 23.06 30.3 49.84 69.55 68.15
Net income 1 31.04 17.88 23.55 25.15 31.33 29.03
Net margin 1.96% 2.4% 3.13% 1.48% 1.66% 1.26%
EPS 2 1.035 0.5958 0.7848 0.8383 1.044 0.9678
Free Cash Flow 1 32.21 3.04 -91.25 -37.63 -34.89 64.89
FCF margin 2.03% 0.41% -12.14% -2.21% -1.84% 2.82%
FCF Conversion (EBITDA) 84.31% 18.47% - - - 64.86%
FCF Conversion (Net income) 103.75% 17.01% - - - 223.49%
Dividend per Share - - - - - -
Announcement Date 16/02/18 15/02/19 14/02/20 16/02/21 16/02/22 28/02/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 12 - 56.3 165 151 40
Net Cash position 1 - 11.5 - - - -
Leverage (Debt/EBITDA) 0.3148 x - 2.698 x 3.625 x 2.75 x 0.3998 x
Free Cash Flow 1 32.2 3.04 -91.3 -37.6 -34.9 64.9
ROE (net income / shareholders' equity) 36.6% 18.2% 21% 19.6% 24.6% 18.8%
ROA (Net income/ Total Assets) 6.5% 3.12% 5.14% 6.06% 6.11% 9.33%
Assets 1 477.6 572.9 458.3 415 512.9 311.2
Book Value Per Share 2 3.180 3.350 4.140 4.580 5.620 6.570
Cash Flow per Share 2 1.250 2.460 0.7100 0.6900 0.7700 0.5700
Capex 1 0.09 0.02 0.21 0.17 0.36 0.2
Capex / Sales 0.01% 0% 0.03% 0.01% 0.02% 0.01%
Announcement Date 16/02/18 15/02/19 14/02/20 16/02/21 16/02/22 28/02/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DGATE Stock
  4. Financials Datagate Bilgisayar Malzemeleri Ticaret Anonim Sriketi