Financials Datagate Bilgisayar Malzemeleri Ticaret Anonim Sriketi
Equities
DGATE
TREDGTE00010
Computer Hardware
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
39.16 TRY | +1.98% | -5.00% | +63.03% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 314.1 | 128.4 | 234.3 | 483.3 | 342.6 | 608.4 |
Enterprise Value (EV) 1 | 326.1 | 116.9 | 290.6 | 648.7 | 493.2 | 648.4 |
P/E ratio | 10.1 x | 7.18 x | 9.95 x | 19.2 x | 10.9 x | 21 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.2 x | 0.17 x | 0.31 x | 0.28 x | 0.18 x | 0.26 x |
EV / Revenue | 0.21 x | 0.16 x | 0.39 x | 0.38 x | 0.26 x | 0.28 x |
EV / EBITDA | 8.54 x | 7.1 x | 13.9 x | 14.2 x | 9.01 x | 6.48 x |
EV / FCF | 10.1 x | 38.5 x | -3.18 x | -17.2 x | -14.1 x | 9.99 x |
FCF Yield | 9.88% | 2.6% | -31.4% | -5.8% | -7.08% | 10% |
Price to Book | 3.29 x | 1.28 x | 1.89 x | 3.52 x | 2.03 x | 3.09 x |
Nbr of stocks (in thousands) | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 |
Reference price 2 | 10.47 | 4.280 | 7.810 | 16.11 | 11.42 | 20.28 |
Announcement Date | 16/02/18 | 15/02/19 | 14/02/20 | 16/02/21 | 16/02/22 | 28/02/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 1,583 | 745.8 | 751.4 | 1,699 | 1,893 | 2,301 |
EBITDA 1 | 38.2 | 16.46 | 20.85 | 45.63 | 54.75 | 100 |
EBIT 1 | 38.02 | 16.28 | 20.68 | 45.42 | 54.47 | 99.71 |
Operating Margin | 2.4% | 2.18% | 2.75% | 2.67% | 2.88% | 4.33% |
Earnings before Tax (EBT) 1 | 36.8 | 23.06 | 30.3 | 49.84 | 69.55 | 68.15 |
Net income 1 | 31.04 | 17.88 | 23.55 | 25.15 | 31.33 | 29.03 |
Net margin | 1.96% | 2.4% | 3.13% | 1.48% | 1.66% | 1.26% |
EPS 2 | 1.035 | 0.5958 | 0.7848 | 0.8383 | 1.044 | 0.9678 |
Free Cash Flow 1 | 32.21 | 3.04 | -91.25 | -37.63 | -34.89 | 64.89 |
FCF margin | 2.03% | 0.41% | -12.14% | -2.21% | -1.84% | 2.82% |
FCF Conversion (EBITDA) | 84.31% | 18.47% | - | - | - | 64.86% |
FCF Conversion (Net income) | 103.75% | 17.01% | - | - | - | 223.49% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 16/02/18 | 15/02/19 | 14/02/20 | 16/02/21 | 16/02/22 | 28/02/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 12 | - | 56.3 | 165 | 151 | 40 |
Net Cash position 1 | - | 11.5 | - | - | - | - |
Leverage (Debt/EBITDA) | 0.3148 x | - | 2.698 x | 3.625 x | 2.75 x | 0.3998 x |
Free Cash Flow 1 | 32.2 | 3.04 | -91.3 | -37.6 | -34.9 | 64.9 |
ROE (net income / shareholders' equity) | 36.6% | 18.2% | 21% | 19.6% | 24.6% | 18.8% |
ROA (Net income/ Total Assets) | 6.5% | 3.12% | 5.14% | 6.06% | 6.11% | 9.33% |
Assets 1 | 477.6 | 572.9 | 458.3 | 415 | 512.9 | 311.2 |
Book Value Per Share 2 | 3.180 | 3.350 | 4.140 | 4.580 | 5.620 | 6.570 |
Cash Flow per Share 2 | 1.250 | 2.460 | 0.7100 | 0.6900 | 0.7700 | 0.5700 |
Capex 1 | 0.09 | 0.02 | 0.21 | 0.17 | 0.36 | 0.2 |
Capex / Sales | 0.01% | 0% | 0.03% | 0.01% | 0.02% | 0.01% |
Announcement Date | 16/02/18 | 15/02/19 | 14/02/20 | 16/02/21 | 16/02/22 | 28/02/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+63.03% | 36.47M | |
+82.43% | 99.15B | |
+21.30% | 35.72B | |
+3.95% | 22.94B | |
+9.22% | 19.58B | |
+2.75% | 17.8B | |
+12.09% | 15.18B | |
+4.80% | 11.72B | |
+21.59% | 11.17B | |
+13.59% | 9.89B |
- Stock Market
- Equities
- DGATE Stock
- Financials Datagate Bilgisayar Malzemeleri Ticaret Anonim Sriketi