Stock A008830 DAEDONG GEAR CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Daedong Gear Co., Ltd.

Equities

A008830

KR7008830002

Industrial Machinery & Equipment

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 03/06/2024 BST 		5-day change 1st Jan Change
9,310 KRW -1.59% Intraday chart for Daedong Gear Co., Ltd. -6.53% -18.19%
05-16 Daedong Gear Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Daedong Gear Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 24,940 26,513 31,456 52,487 61,115 102,278
Enterprise Value (EV) 1 82,618 92,128 95,624 125,893 143,192 180,231
P/E ratio 119 x -47.6 x 13.5 x 11 x 14.5 x 36.9 x
Yield - - - - - -
Capitalization / Revenue 0.19 x 0.19 x 0.2 x 0.26 x 0.25 x 0.36 x
EV / Revenue 0.63 x 0.64 x 0.61 x 0.62 x 0.59 x 0.64 x
EV / EBITDA 10.6 x 10.9 x 8.85 x 9.1 x 10.1 x 12 x
EV / FCF 49.5 x -12.3 x 255 x -12.6 x -15.3 x 45.5 x
FCF Yield 2.02% -8.14% 0.39% -7.94% -6.53% 2.2%
Price to Book 0.42 x 0.46 x 0.49 x 0.76 x 0.82 x 1.17 x
Nbr of stocks (in thousands) 8,988 8,988 8,988 8,988 8,988 8,988
Reference price 2 2,775 2,950 3,500 5,840 6,800 11,380
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 131,997 143,079 156,401 202,912 242,098 281,238
EBITDA 1 7,763 8,474 10,805 13,830 14,191 14,987
EBIT 1 3,034 3,189 5,007 7,511 7,590 8,088
Operating Margin 2.3% 2.23% 3.2% 3.7% 3.13% 2.88%
Earnings before Tax (EBT) 1 791.1 -779.3 2,754 5,565 4,587 2,918
Net income 1 210.4 -557.5 2,339 4,761 4,225 2,771
Net margin 0.16% -0.39% 1.5% 2.35% 1.75% 0.99%
EPS 2 23.42 -62.03 260.2 529.8 470.1 308.3
Free Cash Flow 1 1,670 -7,496 375.3 -10,000 -9,350 3,959
FCF margin 1.27% -5.24% 0.24% -4.93% -3.86% 1.41%
FCF Conversion (EBITDA) 21.51% - 3.47% - - 26.41%
FCF Conversion (Net income) 793.61% - 16.05% - - 142.85%
Dividend per Share - - - - - -
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 57,677 65,615 64,168 73,406 82,077 77,953
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.429 x 7.743 x 5.939 x 5.308 x 5.784 x 5.202 x
Free Cash Flow 1 1,670 -7,496 375 -10,000 -9,350 3,959
ROE (net income / shareholders' equity) 0.35% -0.96% 3.83% 7.11% 5.89% 3.43%
ROA (Net income/ Total Assets) 1.06% 1.12% 1.67% 2.3% 2.06% 2.05%
Assets 1 19,773 -49,730 140,440 206,968 205,298 134,869
Book Value Per Share 2 6,559 6,383 7,212 7,700 8,267 9,686
Cash Flow per Share 2 214.0 16.90 102.0 193.0 134.0 191.0
Capex 1 7,877 11,111 8,578 6,515 6,520 7,208
Capex / Sales 5.97% 7.77% 5.48% 3.21% 2.69% 2.56%
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
DAEDONG GEAR CO., LTD. Stock Daedong Gear Co., Ltd.
-18.19% 60.87M
ATLAS COPCO AB Stock Atlas Copco AB
+15.30% 89.18B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+11.23% 65.87B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+13.73% 35.49B
XYLEM INC. Stock Xylem Inc.
+19.88% 33.24B
SANDVIK AB Stock Sandvik AB
+2.11% 26.73B
FANUC CORPORATION Stock Fanuc Corporation
+4.97% 27.21B
FORTIVE CORPORATION Stock Fortive Corporation
-1.15% 25.62B
DOVER CORPORATION Stock Dover Corporation
+16.66% 24.66B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+3.82% 22.58B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. A008830 Stock
  4. Financials Daedong Gear Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW