|
Market Closed -
BURSA MALAYSIA
08:53:52 28/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 0.7000 MYR | 0.00% |
|
+8.53% | +1.45% |
| 09-24 | Malaysian Shares Extend Losses Tracking Regional Jitters; Cypark Resources' Shares Drop 3% | MT |
| 09-24 | Cypark Resources Confirms Third Tranche Private Placement | MT |
Company Valuation: Cypark Resources
Data adjusted to current consolidation scope
| Fiscal Period: April | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 468.1 | 617.9 | 798.1 | 650 | 580.1 | 633.6 | - | - |
| Change | - | 32% | 29.17% | -18.56% | -10.76% | 9.22% | - | - |
| Enterprise Value (EV) 1 | 1,773 | 617.9 | 2,132 | 2,066 | 2,201 | 2,125 | 1,978 | 1,943 |
| Change | - | -65.14% | 244.98% | -3.07% | 6.55% | -3.49% | -6.88% | -1.81% |
| P/E | 13.5x | -1.88x | -7.05x | -16.2x | -5.88x | -23.3x | 20x | -350x |
| PBR | 0.45x | - | - | 0.54x | 0.67x | 1.06x | 0.97x | - |
| PEG | - | 0x | 0.1x | 0.3x | -0x | 0.3x | -0x | 3x |
| Capitalization / Revenue | 1.9x | 1.98x | 4.34x | 4.12x | 3.24x | 1.21x | 0.59x | 1.1x |
| EV / Revenue | 7.18x | 1.98x | 11.6x | 13.1x | 12.3x | 4.05x | 1.85x | 3.38x |
| EV / EBITDA | 25.3x | - | 48.5x | 26.9x | 31.9x | 15.4x | 9.85x | 11.7x |
| EV / EBIT | 29.7x | - | -113x | 23.8x | 101x | 45.1x | 18x | 23x |
| EV / FCF | -8.07x | - | -8.58x | 276x | 22.4x | 11.5x | 10.5x | -137x |
| FCF Yield | -12.4% | - | -11.7% | 0.36% | 4.47% | 8.67% | 9.52% | -0.73% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0588 | -0.42 | -0.1376 | -0.0488 | -0.1199 | -0.03 | 0.035 | -0.002 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 246.9 | 312 | 184 | 157.8 | 179.2 | 524.6 | 1,070 | 574.1 |
| EBITDA 1 | 70.19 | - | 44 | 76.83 | 68.91 | 138.2 | 200.8 | 166.5 |
| EBIT 1 | 59.64 | - | -18.87 | 86.77 | 21.72 | 47.15 | 109.8 | 84.4 |
| Net income 1 | 48.7 | - | -84.6 | -6.043 | -67.94 | -24 | 28.45 | -1.5 |
| Net Debt 1 | 1,305 | - | 1,334 | 1,416 | 1,621 | 1,491 | 1,345 | 1,309 |
| Reference price 2 | 0.7950 | 0.7900 | 0.9700 | 0.7900 | 0.7050 | 0.7000 | 0.7000 | 0.7000 |
| Nbr of stocks (in thousands) | 588,830 | 782,168 | 822,828 | 822,828 | 822,828 | 905,110 | - | - |
| Announcement Date | 30/12/22 | 30/06/23 | 28/06/24 | 30/06/25 | 29/06/26 | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.33x | 4.05x | 15.37x | - | 155M | |
| 29.42x | 4.89x | 35.72x | 0.22% | 238B | |
| 20.19x | 9.11x | 16.11x | 3.01% | 173B | |
| 20.78x | 4.43x | 12.19x | 3.32% | 163B | |
| 20.29x | 11.32x | 14.82x | 3.45% | 109B | |
| 21.07x | 5.94x | 13.04x | 3.28% | 107B | |
| 12.77x | 1.87x | 6.63x | 5.56% | 103B | |
| 18.47x | 5.63x | 11.34x | 3.49% | 97.31B | |
| 20.88x | 3.13x | 12.95x | 0.65% | 91.76B | |
| 20.25x | 5.23x | 12.69x | 2.94% | 70.93B | |
| Average | 16.08x | 5.56x | 15.09x | 2.88% | 115.36B | |
| Weighted average by Cap. | 21.52x | 5.84x | 17.49x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5184 Stock
- Valuation Cypark Resources
Select your edition
All financial news and data tailored to specific country editions
