|
Market Closed -
Bombay S.E.
10:02:26 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 1,144.50 INR | -1.01% |
|
-0.00% | +2.49% |
| 10-23 | Surging oil prices drag Indian shares to weekly losses | RE |
| 10-22 | Cyient Limited, Q2 2027 Earnings Call, Oct 22, 2026 |
Company Valuation: Cyient Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 102,501 | 109,746 | 221,070 | 139,118 | 82,978 | 119,151 | - | - |
| Change | - | 7.07% | 101.44% | -37.07% | -40.35% | 43.59% | - | - |
| Enterprise Value (EV) 1 | 90,724 | 113,012 | 218,353 | 131,217 | 72,226 | 123,508 | 114,265 | 107,455 |
| Change | - | 24.57% | 93.21% | -39.91% | -44.96% | 71% | -7.48% | -5.96% |
| P/E | 19.5x | 21.2x | 32.3x | 22.8x | 19.5x | 20.6x | 15.6x | 13.2x |
| PBR | 3.29x | 3.17x | 5.18x | 2.64x | 1.47x | 2.17x | 2.02x | 1.9x |
| PEG | - | -12.14x | 1x | -2.3x | -0.6x | 0.5x | 0.5x | 0.7x |
| Capitalization / Revenue | 2.26x | 1.82x | 3.09x | 1.89x | 1.14x | 1.3x | 1.14x | 1.03x |
| EV / Revenue | 2x | 1.88x | 3.06x | 1.78x | 0.99x | 1.35x | 1.1x | 0.93x |
| EV / EBITDA | 11.1x | 11.3x | 16.8x | 11.5x | 7.93x | 9.66x | 7.37x | 6.08x |
| EV / EBIT | 14.5x | 15.1x | 21.1x | 15x | 11.4x | 13x | 9.8x | 7.83x |
| EV / FCF | 15.9x | 23.2x | 34.1x | 19.1x | 10.5x | -17.8x | 18.1x | 14.7x |
| FCF Yield | 6.28% | 4.3% | 2.93% | 5.23% | 9.55% | -5.63% | 5.52% | 6.82% |
| Dividend per Share 2 | 24 | 26 | 30 | 26 | 16 | 28.68 | 33.44 | 40.19 |
| Rate of return | 2.58% | 2.62% | 1.5% | 2.06% | 2.13% | 2.51% | 2.92% | 3.51% |
| EPS 2 | 47.54 | 46.71 | 61.71 | 55.51 | 38.54 | 55.52 | 73.31 | 86.83 |
| Distribution rate | 50.5% | 55.7% | 48.6% | 46.8% | 41.5% | 51.7% | 45.6% | 46.3% |
| Net sales 1 | 45,344 | 60,159 | 71,472 | 73,604 | 72,682 | 91,771 | 104,284 | 116,094 |
| EBITDA 1 | 8,178 | 10,031 | 13,028 | 11,433 | 9,104 | 12,786 | 15,500 | 17,664 |
| EBIT 1 | 6,256 | 7,465 | 10,361 | 8,761 | 6,322 | 9,510 | 11,658 | 13,726 |
| Net income 1 | 5,223 | 5,144 | 6,828 | 6,157 | 4,279 | 5,612 | 7,725 | 9,088 |
| Net Debt 1 | -11,777 | 3,266 | -2,717 | -7,901 | -10,752 | 4,357 | -4,887 | -11,696 |
| Reference price 2 | 929.15 | 992.50 | 1,993.60 | 1,264.00 | 752.80 | 1,144.50 | 1,144.50 | 1,144.50 |
| Nbr of stocks (in thousands) | 110,317 | 110,575 | 110,890 | 110,062 | 110,226 | 104,108 | - | - |
| Announcement Date | 21/04/22 | 20/04/23 | 25/04/24 | 24/04/25 | 23/04/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.83x | 1.36x | 9.76x | 2.48% | 1.26B | |
| 25.33x | 4.08x | 14.17x | 2.67% | 239B | |
| 23.17x | 4.86x | 11.92x | 0.71% | 199B | |
| 16.62x | 1.89x | 9.72x | 2.85% | 144B | |
| -135.05x | 18.59x | 102.21x | -.--% | 120B | |
| -549.83x | 39.07x | 160.49x | -.--% | 113B | |
| 16.04x | 2.89x | 11.15x | 5.02% | 93.45B | |
| 22.42x | 5.82x | 14.3x | 2.52% | 66.94B | |
| 14.75x | 2.13x | 9.07x | 5.16% | 47.77B | |
| 24.9x | 2.07x | 13.12x | 1.25% | 48.79B | |
| Average | -52.08x | 8.28x | 35.59x | 2.27% | 107.39B | |
| Weighted average by Cap. | -56.40x | 9.07x | 37.91x | 1.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CYIENT Stock
- Valuation Cyient Limited
Select your edition
All financial news and data tailored to specific country editions
