Delayed
Japan Exchange
02:36:46 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
281
JPY
|
-2.77%
|
|
+15.64%
|
-0.71%
|
02-27 |
CyberStep, Inc. announced that it has received ¥229.8213 million in funding from Roadrunner Co., Ltd., Peanuts Club Corporation, GENDA Inc., Maruka Corporation, Envirion Co., Ltd.
|
CI
| 2023 |
CyberStep, Inc. announced that it has received ¥3.312 million in funding from Ibis Capital Partners, Inc., Investment Arm
|
CI
|
Fiscal Period: Mayo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
13,849
|
5,937
|
11,300
|
5,499
|
5,246
|
5,432
|
Enterprise Value (EV)
1 |
12,480
|
3,543
|
8,394
|
3,183
|
3,801
|
3,588
|
P/E ratio
|
37
x
|
-19.2
x
|
21.4
x
|
-4.76
x
|
-2.3
x
|
-3.66
x
|
Yield
|
-
|
-
|
0.7%
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.93
x
|
0.51
x
|
0.87
x
|
0.45
x
|
0.71
x
|
1.34
x
|
EV / Revenue
|
1.74
x
|
0.31
x
|
0.65
x
|
0.26
x
|
0.51
x
|
0.88
x
|
EV / EBITDA
|
15.8
x
|
6.89
x
|
9.32
x
|
-4.93
x
|
-3.01
x
|
-3.11
x
|
EV / FCF
|
-40.6
x
|
-10.8
x
|
-25.7
x
|
-229
x
|
-8.31
x
|
-5.16
x
|
FCF Yield
|
-2.46%
|
-9.25%
|
-3.89%
|
-0.44%
|
-12%
|
-19.4%
|
Price to Book
|
5.58
x
|
1.64
x
|
2.3
x
|
1.52
x
|
2.7
x
|
2.49
x
|
Nbr of stocks (in thousands)
|
5,990
|
6,793
|
7,863
|
7,867
|
8,817
|
11,683
|
Reference price
2 |
2,312
|
874.0
|
1,437
|
699.0
|
595.0
|
465.0
|
Announcement Date
|
30/08/18
|
30/08/19
|
28/08/20
|
30/08/21
|
30/08/22
|
31/08/23
|
Fiscal Period: Mayo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,174
|
11,553
|
12,997
|
12,193
|
7,416
|
4,057
|
EBITDA
1 |
791
|
514
|
901
|
-645
|
-1,262
|
-1,155
|
EBIT
1 |
616
|
134
|
610
|
-843
|
-1,354
|
-1,163
|
Operating Margin
|
8.59%
|
1.16%
|
4.69%
|
-6.91%
|
-18.26%
|
-28.67%
|
Earnings before Tax (EBT)
1 |
511
|
-188
|
619
|
-1,145
|
-2,046
|
-1,339
|
Net income
1 |
448
|
-303
|
526
|
-1,156
|
-2,097
|
-1,380
|
Net margin
|
6.24%
|
-2.62%
|
4.05%
|
-9.48%
|
-28.28%
|
-34.02%
|
EPS
2 |
62.45
|
-45.42
|
67.25
|
-147.0
|
-258.9
|
-127.0
|
Free Cash Flow
1 |
-307.2
|
-327.9
|
-326.8
|
-13.88
|
-457.2
|
-695.1
|
FCF margin
|
-4.28%
|
-2.84%
|
-2.51%
|
-0.11%
|
-6.17%
|
-17.13%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
10.00
|
-
|
-
|
-
|
Announcement Date
|
30/08/18
|
30/08/19
|
28/08/20
|
30/08/21
|
30/08/22
|
31/08/23
|
Fiscal Period: Mayo |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
-
|
6,418
|
4,182
|
1,667
|
1,132
|
2,082
|
984
|
830
|
1,494
|
758
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
8
|
-852
|
-426
|
-288
|
-565
|
-288
|
-373
|
-909
|
-312
|
Operating Margin
|
-
|
0.12%
|
-20.37%
|
-25.55%
|
-25.44%
|
-27.14%
|
-29.27%
|
-44.94%
|
-60.84%
|
-41.16%
|
Earnings before Tax (EBT)
1 |
-
|
-12
|
-1,079
|
-669
|
-277
|
-523
|
-386
|
-354
|
-936
|
-348
|
Net income
1 |
-
|
-36
|
-1,107
|
-684
|
-308
|
-563
|
-373
|
-355
|
-848
|
-331
|
Net margin
|
-
|
-0.56%
|
-26.47%
|
-41.03%
|
-27.21%
|
-27.04%
|
-37.91%
|
-42.77%
|
-56.76%
|
-43.67%
|
EPS
2 |
-
|
-4.590
|
-140.6
|
-85.03
|
-28.96
|
-52.54
|
-34.56
|
-30.44
|
-72.60
|
-28.33
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
-
|
14/01/21
|
14/01/22
|
14/04/22
|
17/10/22
|
16/01/23
|
14/04/23
|
16/10/23
|
15/01/24
|
15/04/24
|
Fiscal Period: Mayo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,369
|
2,394
|
2,906
|
2,316
|
1,445
|
1,844
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-307
|
-328
|
-327
|
-13.9
|
-457
|
-695
|
ROE (net income / shareholders' equity)
|
23.5%
|
-9.63%
|
12.1%
|
-27.1%
|
-74.3%
|
-64%
|
ROA (Net income/ Total Assets)
|
14.8%
|
2.03%
|
7.05%
|
-9.87%
|
-22.6%
|
-23.6%
|
Assets
1 |
3,024
|
-14,950
|
7,458
|
11,708
|
9,263
|
5,856
|
Book Value Per Share
2 |
414.0
|
532.0
|
624.0
|
460.0
|
221.0
|
187.0
|
Cash Flow per Share
2 |
236.0
|
344.0
|
371.0
|
294.0
|
183.0
|
195.0
|
Capex
1 |
393
|
411
|
130
|
248
|
5
|
32
|
Capex / Sales
|
5.48%
|
3.56%
|
1%
|
2.03%
|
0.07%
|
0.79%
|
Announcement Date
|
30/08/18
|
30/08/19
|
28/08/20
|
30/08/21
|
30/08/22
|
31/08/23
|
|
1st Jan change
|
Capi.
|
---|
| -0.71% | 21.78M | | +0.92% | 60.24B | | -3.74% | 13.18B | | +23.71% | 8B | | +6.90% | 6.71B | | -11.22% | 5.08B | | -9.30% | 4.75B | | +21.31% | 4.36B | | -3.79% | 3.31B | | +5.83% | 3.1B |
Internet Gaming
|