End-of-day quote
Shanghai S.E.
23:00:00 16/05/2024 BST
|
5-day change
|
1st Jan Change
|
16.93
CNY
|
+0.65%
|
|
-0.41%
|
-3.48%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,540
|
6,135
|
7,034
|
6,789
|
-
|
Enterprise Value (EV)
1 |
9,540
|
6,135
|
7,034
|
6,789
|
6,789
|
P/E ratio
|
48.6
x
|
32.3
x
|
30.8
x
|
22.9
x
|
21.2
x
|
Yield
|
0.63%
|
0.99%
|
1.14%
|
1.54%
|
1.71%
|
Capitalization / Revenue
|
6.71
x
|
4.2
x
|
4.22
x
|
3.21
x
|
2.93
x
|
EV / Revenue
|
6.71
x
|
4.2
x
|
4.22
x
|
3.21
x
|
2.93
x
|
EV / EBITDA
|
29.7
x
|
19.2
x
|
18.3
x
|
13.7
x
|
12.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
6.65
x
|
3.83
x
|
3.98
x
|
3.42
x
|
3.08
x
|
Nbr of stocks (in thousands)
|
401,000
|
404,137
|
401,000
|
401,000
|
-
|
Reference price
2 |
23.79
|
15.18
|
17.54
|
16.93
|
16.93
|
Announcement Date
|
19/04/22
|
30/03/23
|
15/03/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,422
|
1,461
|
1,666
|
2,115
|
2,314
|
EBITDA
1 |
-
|
320.9
|
320.2
|
384.3
|
497
|
546
|
EBIT
1 |
-
|
219
|
206.4
|
256.7
|
333
|
349
|
Operating Margin
|
-
|
15.4%
|
14.13%
|
15.41%
|
15.74%
|
15.08%
|
Earnings before Tax (EBT)
1 |
-
|
218.6
|
205.2
|
255.5
|
332
|
347
|
Net income
1 |
189.8
|
195
|
190.4
|
226.9
|
297
|
321
|
Net margin
|
-
|
13.71%
|
13.03%
|
13.62%
|
14.04%
|
13.87%
|
EPS
2 |
0.5300
|
0.4900
|
0.4700
|
0.5700
|
0.7400
|
0.8000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1500
|
0.1500
|
0.2000
|
0.2600
|
0.2900
|
Announcement Date
|
18/04/21
|
19/04/22
|
30/03/23
|
15/03/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
14.5%
|
12.5%
|
13.6%
|
15.8%
|
15.4%
|
ROA (Net income/ Total Assets)
|
-
|
12%
|
10.1%
|
10.6%
|
12%
|
11.5%
|
Assets
1 |
-
|
1,625
|
1,891
|
2,134
|
2,475
|
2,791
|
Book Value Per Share
2 |
-
|
3.580
|
3.960
|
4.410
|
4.950
|
5.490
|
Cash Flow per Share
2 |
-
|
0.3100
|
0.5900
|
1.010
|
0.5900
|
1.080
|
Capex
1 |
-
|
204
|
263
|
324
|
238
|
281
|
Capex / Sales
|
-
|
14.31%
|
18.01%
|
19.45%
|
11.25%
|
12.14%
|
Announcement Date
|
18/04/21
|
19/04/22
|
30/03/23
|
15/03/24
|
-
|
-
|
Last Close Price
16.93
CNY Average target price
19.3
CNY Spread / Average Target +14.00% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.48% | 940M | | +23.77% | 49.3B | | -8.48% | 22.34B | | +20.25% | 19.84B | | +27.95% | 16.94B | | -4.22% | 15.1B | | -17.45% | 13.65B | | -19.01% | 13.55B | | +32.05% | 11.9B | | +39.02% | 10.98B |
Other Auto, Truck & Motorcycle Parts
|