Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
90.25 GBX | +1.40% |
|
-0.55% | +3.74% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 111.4 | 80.55 | 106 | 101.1 | 95.71 | 96.05 |
Enterprise Value (EV) 1 | 118 | 84.29 | 115 | 104.2 | 105.7 | 110.2 |
P/E ratio | 26.5 x | -3.38 x | 3.3 x | 42.3 x | -163 x | 8.64 x |
Yield | 5.31% | 7.5% | 5.79% | 6.26% | 6.72% | 6.65% |
Capitalization / Revenue | 19.6 x | -3.56 x | 3.14 x | 25.8 x | 115 x | 7.23 x |
EV / Revenue | 20.8 x | -3.73 x | 3.4 x | 26.5 x | 127 x | 8.3 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 56.4 x | -5.89 x | 5.69 x | -145 x | 71.6 x | 14.7 x |
FCF Yield | 1.77% | -17% | 17.6% | -0.69% | 1.4% | 6.79% |
Price to Book | 0.93 x | 0.91 x | 0.92 x | 0.91 x | 0.91 x | 0.89 x |
Nbr of stocks (in thousands) | 117,305 | 116,781 | 115,881 | 115,881 | 115,781 | 114,031 |
Reference price 2 | 0.9500 | 0.6950 | 0.9150 | 0.8700 | 0.8200 | 0.8450 |
Announcement Date | 25/05/19 | 29/05/20 | 25/05/21 | 30/05/22 | 05/06/23 | 07/06/24 |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 5.681 | -22.6 | 33.78 | 3.926 | 0.83 | 13.28 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 4.419 | -23.82 | 32.59 | 2.664 | -0.301 | 12.14 |
Operating Margin | 77.79% | 105.41% | 96.49% | 67.86% | -36.27% | 91.42% |
Earnings before Tax (EBT) 1 | 4.222 | -24.02 | 32.33 | 2.408 | -0.536 | 11.25 |
Net income 1 | 4.222 | -24.05 | 32.32 | 2.384 | -0.583 | 11.22 |
Net margin | 74.32% | 106.44% | 95.69% | 60.72% | -70.24% | 84.52% |
EPS 2 | 0.0358 | -0.2053 | 0.2775 | 0.0206 | -0.005033 | 0.0978 |
Free Cash Flow 1 | 2.09 | -14.3 | 20.21 | -0.7171 | 1.475 | 7.478 |
FCF margin | 36.8% | 63.31% | 59.83% | -18.27% | 177.73% | 56.32% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 49.51% | - | 62.53% | - | - | 66.64% |
Dividend per Share 2 | 0.0504 | 0.0521 | 0.0530 | 0.0545 | 0.0551 | 0.0562 |
Announcement Date | 25/05/19 | 29/05/20 | 25/05/21 | 30/05/22 | 05/06/23 | 07/06/24 |
Balance Sheet Analysis
Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.55 | 3.75 | 8.94 | 3.06 | 9.96 | 14.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.09 | -14.3 | 20.2 | -0.72 | 1.48 | 7.48 |
ROE (net income / shareholders' equity) | 3.48% | -22.9% | 31.6% | 2.11% | -0.54% | 10.6% |
ROA (Net income/ Total Assets) | 2.14% | -13.2% | 18.2% | 1.35% | -0.16% | 6.32% |
Assets 1 | 197.6 | 182.3 | 177.8 | 176 | 365.7 | 177.7 |
Book Value Per Share 2 | 1.020 | 0.7700 | 0.9900 | 0.9600 | 0.9000 | 0.9500 |
Cash Flow per Share 2 | 0.0100 | 0.0300 | 0.0200 | 0.0400 | 0.0200 | 0.0100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 25/05/19 | 29/05/20 | 25/05/21 | 30/05/22 | 05/06/23 | 07/06/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+3.74% | 128M | |
+9.95% | 14.89B | |
+5.41% | 6.4B | |
+26.97% | 4.99B | |
+8.81% | 4.32B | |
-12.48% | 3.82B | |
+14.71% | 3.5B | |
-3.40% | 3.31B | |
+10.92% | 3.14B | |
+11.85% | 2.81B |
- Stock Market
- Equities
- ICTA Stock
- Financials CT UK High Income Trust Plc