Stock 688478 CRYSTAL GROWTH & ENERGY EQUIPMENT CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crystal Growth & Energy Equipment Co.,Ltd.

Equities

688478

CNE1000060K3

Semiconductor Equipment & Testing

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 16/05/2024 BST 		5-day change 1st Jan Change
30.08 CNY +1.69% Intraday chart for Crystal Growth & Energy Equipment Co.,Ltd. -1.47% -42.15%
04-29 Crystal Growth & Energy Equipment Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-24 Crystal Growth & Energy Equipment Co.,Ltd.(SHSE:688478) added to Shanghai Stock Exchange Composite Index CI

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 7,195 4,162 - -
Enterprise Value (EV) 1 7,057 3,325 3,314 4,162
P/E ratio 91.5 x 30.5 x 21.2 x -
Yield 0.38% 1.46% 2.12% -
Capitalization / Revenue 17.7 x 5.22 x 3.75 x -
EV / Revenue 17.4 x 4.17 x 2.99 x -
EV / EBITDA 86.4 x 19.9 x 12.1 x -
EV / FCF -42.1 x -37.2 x 63.1 x 25.1 x
FCF Yield -2.38% -2.69% 1.59% 3.98%
Price to Book 4.54 x 2.38 x 2.09 x -
Nbr of stocks (in thousands) 138,366 138,366 - -
Reference price 2 52.00 30.08 30.08 30.08
Announcement Date 25/02/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 405.6 797.4 1,110 -
EBITDA 1 - 81.67 167 273 -
EBIT 1 - 79.09 156 216 -
Operating Margin - 19.5% 19.56% 19.46% -
Earnings before Tax (EBT) 1 - 79.24 151.7 219 -
Net income 1 34.54 72.19 136.9 196.6 -
Net margin - 17.8% 17.17% 17.72% -
EPS 2 0.3329 0.5686 0.9860 1.419 -
Free Cash Flow 1 - -167.8 -89.5 52.55 165.6
FCF margin - -41.37% -11.22% 4.73% -
FCF Conversion (EBITDA) - - - 19.25% -
FCF Conversion (Net income) - - - 26.72% -
Dividend per Share 2 - 0.2000 0.4380 0.6380 -
Announcement Date 30/03/23 25/02/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - 138 837 848 -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - -168 -89.5 52.5 166
ROE (net income / shareholders' equity) - 5.86% 7.67% 10.1% -
ROA (Net income/ Total Assets) - - 6.2% 9.05% -
Assets 1 - - 2,208 2,173 -
Book Value Per Share 2 - 11.50 12.70 14.40 -
Cash Flow per Share - - - - -
Capex 1 - 76.1 238 78.4 100
Capex / Sales - 18.76% 29.86% 7.06% -
Announcement Date 30/03/23 25/02/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Crystal Growth & Energy Equipment Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
30.08 CNY
Average target price
53 CNY
Spread / Average Target
+76.20%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Semiconductor Machinery Manufacturing

1st Jan change Capi.
CRYSTAL GROWTH & ENERGY EQUIPMENT CO.,LTD. Stock Crystal Growth & Energy Equipment Co.,Ltd.
-42.15% 576M
APPLIED MATERIALS, INC. Stock Applied Materials, Inc.
+30.86% 176B
DISCO CORPORATION Stock Disco Corporation
+60.26% 39.08B
ASM INTERNATIONAL N.V. Stock ASM International N.V.
+38.27% 34.77B
GLOBALFOUNDRIES, INC. Stock GlobalFoundries, Inc.
-10.97% 29.86B
NAURA TECHNOLOGY GROUP CO., LTD. Stock NAURA Technology Group Co., Ltd.
+18.43% 21.39B
BE SEMICONDUCTOR INDUSTRIES N.V. Stock BE Semiconductor Industries N.V.
-0.95% 11.32B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA Stock Advanced Micro-Fabrication Equipment Inc. China
-14.90% 11.22B
HANMI SEMICONDUCTOR CO., LTD. Stock HANMI Semiconductor Co., Ltd.
+126.74% 9.97B
KOKUSAI ELECTRIC CORPORATION Stock Kokusai Electric Corporation
+25.61% 5.77B
Semiconductor Machinery Manufacturing
  1. Stock Market
  2. Equities
  3. 688478 Stock
  4. Financials Crystal Growth & Energy Equipment Co.,Ltd.