Market Closed -
London S.E.
16:35:25 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
35
GBX
|
-0.71%
|
|
-3.45%
|
-23.91%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
239.8
|
272.2
|
306.3
|
265.4
|
45.08
|
122
|
122
|
-
|
Enterprise Value (EV)
1 |
195.2
|
191.1
|
273.6
|
232.4
|
43.67
|
98.77
|
125.2
|
108.9
|
P/E ratio
|
-12.4
x
|
-13.9
x
|
-14.9
x
|
-9.93
x
|
-1.68
x
|
-5.51
x
|
-10.3
x
|
-50
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
20,207
x
|
32.5
x
|
10.5
x
|
1.66
x
|
3.77
x
|
2.98
x
|
2.27
x
|
EV / Revenue
|
-
|
14,190
x
|
29
x
|
9.24
x
|
1.61
x
|
3.05
x
|
3.06
x
|
2.03
x
|
EV / EBITDA
|
-11.4
x
|
-10.5
x
|
-12.5
x
|
-8.5
x
|
-1.98
x
|
-5.49
x
|
-11.8
x
|
-363
x
|
EV / FCF
|
-
|
-
|
-
|
-7.3
x
|
-1.55
x
|
-5.95
x
|
-14.6
x
|
136
x
|
FCF Yield
|
-
|
-
|
-
|
-13.7%
|
-64.5%
|
-16.8%
|
-6.87%
|
0.73%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
1.97
x
|
2.36
x
|
2.43
x
|
Nbr of stocks (in thousands)
|
120,495
|
150,379
|
157,891
|
178,099
|
178,546
|
348,476
|
348,476
|
-
|
Reference price
2 |
1.990
|
1.810
|
1.940
|
1.490
|
0.2525
|
0.3500
|
0.3500
|
0.3500
|
Announcement Date
|
05/04/19
|
07/05/20
|
04/06/21
|
23/05/22
|
26/04/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
0.0135
|
9.429
|
25.16
|
27.17
|
32.35
|
40.9
|
53.7
|
EBITDA
1 |
-17.17
|
-18.23
|
-21.89
|
-27.34
|
-22.08
|
-18
|
-10.64
|
-0.3
|
EBIT
1 |
-17.66
|
-18.88
|
-23.48
|
-29.91
|
-30.76
|
-21.9
|
-14.22
|
-4.5
|
Operating Margin
|
-
|
-140,129.03%
|
-249.07%
|
-118.86%
|
-113.2%
|
-67.7%
|
-34.77%
|
-8.38%
|
Earnings before Tax (EBT)
1 |
-17.58
|
-18.62
|
-23.46
|
-30.34
|
-30.98
|
-23.55
|
-14.7
|
-5.2
|
Net income
1 |
-14.81
|
-15.91
|
-20.32
|
-24.6
|
-26.94
|
-19.8
|
-12.1
|
-2.4
|
Net margin
|
-
|
-118,122.87%
|
-215.46%
|
-97.75%
|
-99.14%
|
-61.21%
|
-29.58%
|
-4.47%
|
EPS
2 |
-0.1600
|
-0.1300
|
-0.1300
|
-0.1500
|
-0.1500
|
-0.0635
|
-0.0340
|
-0.007000
|
Free Cash Flow
1 |
-
|
-
|
-
|
-31.84
|
-28.16
|
-16.6
|
-8.6
|
0.8
|
FCF margin
|
-
|
-
|
-
|
-126.54%
|
-103.66%
|
-51.31%
|
-21.03%
|
1.49%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/04/19
|
07/05/20
|
04/06/21
|
23/05/22
|
26/04/23
|
-
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2023 S1
|
---|
Net sales
|
-
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
-13.43
|
-11.6
|
Net margin
|
-
|
-
|
EPS
2 |
-0.0700
|
-0.0400
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
09/09/22
|
12/09/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
3.23
|
-
|
Net Cash position
1 |
44.6
|
81
|
32.7
|
33
|
1.41
|
23.2
|
-
|
13.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.3034
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-31.8
|
-28.2
|
-16.6
|
-8.6
|
0.8
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-30.1%
|
-20.5%
|
-2.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.1800
|
0.1500
|
0.1400
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
1.08
|
0.48
|
0.48
|
5.98
|
3.18
|
-
|
-
|
-
|
Capex / Sales
|
-
|
3,593.24%
|
5.14%
|
23.75%
|
11.7%
|
-
|
-
|
-
|
Announcement Date
|
05/04/19
|
07/05/20
|
04/06/21
|
23/05/22
|
26/04/23
|
-
|
-
|
-
|
Last Close Price
0.35
GBP Average target price
0.895
GBP Spread / Average Target +155.71% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.91% | 153M | | +73.37% | 12.39B | | -17.09% | 8.08B | | +16.88% | 7.25B | | +3.57% | 5.86B | | +11.77% | 5.35B | | +29.65% | 4.63B | | -17.74% | 4.19B | | -35.26% | 2.44B | | +3.09% | 2.07B |
Medical Equipment
|