End-of-day quote
Shenzhen S.E.
23:00:00 23/06/2024 BST
|
5-day change
|
1st Jan Change
|
14.46
CNY
|
-4.87%
|
|
-6.35%
|
-20.20%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,720
|
3,427
|
4,023
|
3,766
|
4,091
|
6,739
|
Enterprise Value (EV)
1 |
1,718
|
2,128
|
2,519
|
2,212
|
2,479
|
5,029
|
P/E ratio
|
32.7
x
|
35.5
x
|
20.6
x
|
23.7
x
|
22.2
x
|
35.6
x
|
Yield
|
0.56%
|
0.44%
|
0.77%
|
1.19%
|
1.09%
|
0.99%
|
Capitalization / Revenue
|
2.78
x
|
2.85
x
|
2.65
x
|
2.21
x
|
2.34
x
|
3.8
x
|
EV / Revenue
|
1.75
x
|
1.77
x
|
1.66
x
|
1.3
x
|
1.42
x
|
2.83
x
|
EV / EBITDA
|
20.5
x
|
20
x
|
22
x
|
16.6
x
|
14.9
x
|
29.2
x
|
EV / FCF
|
-16.8
x
|
7.32
x
|
10.5
x
|
19.2
x
|
82
x
|
65.2
x
|
FCF Yield
|
-5.95%
|
13.7%
|
9.51%
|
5.21%
|
1.22%
|
1.53%
|
Price to Book
|
3.11
x
|
3.59
x
|
3.52
x
|
2.95
x
|
2.85
x
|
4.21
x
|
Nbr of stocks (in thousands)
|
363,889
|
363,889
|
372,172
|
372,099
|
371,905
|
371,905
|
Reference price
2 |
7.475
|
9.417
|
10.81
|
10.12
|
11.00
|
18.12
|
Announcement Date
|
28/03/19
|
27/03/20
|
26/03/21
|
28/03/22
|
30/03/23
|
02/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
980.1
|
1,204
|
1,521
|
1,707
|
1,752
|
1,776
|
EBITDA
1 |
83.93
|
106.7
|
114.6
|
133.2
|
166.7
|
172.4
|
EBIT
1 |
72.57
|
95.51
|
103
|
119.6
|
151.9
|
155.7
|
Operating Margin
|
7.41%
|
7.93%
|
6.78%
|
7.01%
|
8.67%
|
8.77%
|
Earnings before Tax (EBT)
1 |
102.2
|
115.8
|
216.3
|
179.1
|
204.2
|
199.6
|
Net income
1 |
83.19
|
96.64
|
192.8
|
156.8
|
181.9
|
188.8
|
Net margin
|
8.49%
|
8.03%
|
12.68%
|
9.18%
|
10.39%
|
10.63%
|
EPS
2 |
0.2286
|
0.2656
|
0.5240
|
0.4273
|
0.4944
|
0.5095
|
Free Cash Flow
1 |
-102.2
|
290.6
|
239.7
|
115.4
|
30.23
|
77.12
|
FCF margin
|
-10.42%
|
24.14%
|
15.76%
|
6.76%
|
1.73%
|
4.34%
|
FCF Conversion (EBITDA)
|
-
|
272.39%
|
209.05%
|
86.61%
|
18.13%
|
44.74%
|
FCF Conversion (Net income)
|
-
|
300.68%
|
124.28%
|
73.6%
|
16.62%
|
40.85%
|
Dividend per Share
2 |
0.0417
|
0.0417
|
0.0833
|
0.1200
|
0.1200
|
0.1800
|
Announcement Date
|
28/03/19
|
27/03/20
|
26/03/21
|
28/03/22
|
30/03/23
|
02/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,002
|
1,298
|
1,504
|
1,553
|
1,612
|
1,710
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-102
|
291
|
240
|
115
|
30.2
|
77.1
|
ROE (net income / shareholders' equity)
|
10.6%
|
11.1%
|
18.2%
|
13%
|
13.4%
|
12.4%
|
ROA (Net income/ Total Assets)
|
2.22%
|
2.18%
|
1.88%
|
2.13%
|
2.87%
|
3.13%
|
Assets
1 |
3,746
|
4,436
|
10,245
|
7,363
|
6,349
|
6,037
|
Book Value Per Share
2 |
2.400
|
2.630
|
3.070
|
3.430
|
3.870
|
4.300
|
Cash Flow per Share
2 |
2.750
|
3.570
|
4.040
|
4.310
|
4.470
|
4.730
|
Capex
1 |
18.2
|
19.8
|
8.8
|
12.2
|
11
|
7.07
|
Capex / Sales
|
1.86%
|
1.65%
|
0.58%
|
0.72%
|
0.63%
|
0.4%
|
Announcement Date
|
28/03/19
|
27/03/20
|
26/03/21
|
28/03/22
|
30/03/23
|
02/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -20.20% | 742M | | +19.92% | 3,352B | | +16.55% | 91.95B | | +14.38% | 85.41B | | +43.04% | 54.69B | | -20.22% | 49.57B | | +35.81% | 47.8B | | -29.60% | 43.59B | | +83.19% | 42.61B | | -1.19% | 27.83B |
Other Software
|