End-of-day quote
Nigerian S.E.
23:00:00 08/05/2024 BST
|
5-day change
|
1st Jan Change
|
1.42
NGN
|
+3.65%
|
|
+9.23%
|
-3.40%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
3,000
|
2,660
|
3,171
|
2,775
|
8,564
|
7,263
|
Enterprise Value (EV)
1 |
1,079
|
-221.3
|
1,463
|
-393.9
|
5,762
|
6,273
|
P/E ratio
|
7.39
x
|
6.56
x
|
5.28
x
|
4.64
x
|
10.8
x
|
7.29
x
|
Yield
|
4.01%
|
5.28%
|
-
|
6.25%
|
2.53%
|
4.48%
|
Capitalization / Revenue
|
0.62
x
|
0.46
x
|
0.48
x
|
0.37
x
|
1.1
x
|
0.81
x
|
EV / Revenue
|
0.22
x
|
-0.04
x
|
0.22
x
|
-0.05
x
|
0.74
x
|
0.7
x
|
EV / EBITDA
|
1.57
x
|
-0.34
x
|
1.58
x
|
-0.46
x
|
6.63
x
|
6.66
x
|
EV / FCF
|
-1.36
x
|
-0.31
x
|
6.26
x
|
-1.12
x
|
26.8
x
|
3.3
x
|
FCF Yield
|
-73.7%
|
-322%
|
16%
|
-89.2%
|
3.74%
|
30.3%
|
Price to Book
|
0.64
x
|
0.5
x
|
0.48
x
|
0.42
x
|
0.95
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
6,400,000
|
7,466,667
|
8,672,000
|
8,672,000
|
10,840,000
|
10,840,000
|
Reference price
2 |
0.4687
|
0.3562
|
0.3656
|
0.3200
|
0.7900
|
0.6700
|
Announcement Date
|
05/04/18
|
29/03/19
|
01/04/20
|
26/02/21
|
09/04/22
|
31/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
4,847
|
5,723
|
6,541
|
7,513
|
7,782
|
8,951
|
EBITDA
1 |
685.5
|
660.5
|
925.5
|
864
|
868.7
|
941.9
|
EBIT
1 |
594.7
|
555.8
|
817.2
|
758.7
|
750.5
|
794.9
|
Operating Margin
|
12.27%
|
9.71%
|
12.49%
|
10.1%
|
9.64%
|
8.88%
|
Earnings before Tax (EBT)
1 |
641.1
|
534.4
|
711.5
|
772.6
|
971.7
|
1,408
|
Net income
1 |
406.2
|
406.7
|
600.3
|
678
|
790.6
|
996
|
Net margin
|
8.38%
|
7.11%
|
9.18%
|
9.02%
|
10.16%
|
11.13%
|
EPS
2 |
0.0635
|
0.0543
|
0.0692
|
0.0690
|
0.0729
|
0.0919
|
Free Cash Flow
1 |
-795.1
|
713.3
|
233.8
|
351.4
|
215.4
|
1,898
|
FCF margin
|
-16.4%
|
12.46%
|
3.57%
|
4.68%
|
2.77%
|
21.21%
|
FCF Conversion (EBITDA)
|
-
|
108%
|
25.27%
|
40.67%
|
24.79%
|
201.56%
|
FCF Conversion (Net income)
|
-
|
175.38%
|
38.95%
|
51.83%
|
27.24%
|
190.61%
|
Dividend per Share
2 |
0.0188
|
0.0188
|
-
|
0.0200
|
0.0200
|
0.0300
|
Announcement Date
|
05/04/18
|
29/03/19
|
01/04/20
|
26/02/21
|
09/04/22
|
31/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,921
|
2,881
|
1,707
|
3,169
|
2,801
|
989
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-795
|
713
|
234
|
351
|
215
|
1,898
|
ROE (net income / shareholders' equity)
|
8.94%
|
7.49%
|
9.39%
|
9.08%
|
9.12%
|
10.6%
|
ROA (Net income/ Total Assets)
|
4.39%
|
3.42%
|
4.53%
|
3.64%
|
3.13%
|
2.9%
|
Assets
1 |
9,253
|
11,890
|
13,260
|
18,626
|
25,273
|
34,298
|
Book Value Per Share
2 |
0.7300
|
0.7100
|
0.7600
|
0.7700
|
0.8300
|
0.9100
|
Cash Flow per Share
2 |
0.3000
|
0.3400
|
0.2000
|
0.2900
|
0.2600
|
0.1500
|
Capex
1 |
98.4
|
132
|
99.6
|
146
|
110
|
136
|
Capex / Sales
|
2.03%
|
2.3%
|
1.52%
|
1.95%
|
1.42%
|
1.52%
|
Announcement Date
|
05/04/18
|
29/03/19
|
01/04/20
|
26/02/21
|
09/04/22
|
31/03/23
|
|
1st Jan change
|
Capi.
|
---|
| -3.40% | 10.69M | | +44.94% | 64.43B | | +18.24% | 53.17B | | +14.70% | 50.04B | | +23.38% | 45.58B | | +34.71% | 37.42B | | +12.18% | 29.85B | | +57.01% | 29.52B | | +28.51% | 26.24B | | +16.36% | 21.48B |
Other Property & Casualty Insurance
|