End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.08 MYR | 0.00% | +1.89% | +0.93% |
Valuation
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 61.79 | 63.67 | 35.07 | 70.52 | 67.16 | 67.91 |
Enterprise Value (EV) 1 | 115.6 | 93.32 | 63.92 | 92.95 | 84.66 | 72.24 |
P/E ratio | -11.1 x | -5.45 x | -1.94 x | -4.19 x | 179 x | 63 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.38 x | 0.63 x | 0.44 x | 0.83 x | 0.45 x | 0.51 x |
EV / Revenue | 0.71 x | 0.92 x | 0.8 x | 1.1 x | 0.57 x | 0.54 x |
EV / EBITDA | 65.7 x | -17.3 x | -6.18 x | -7.96 x | 26.6 x | 11.6 x |
EV / FCF | -48.6 x | 3.37 x | 8.66 x | 7.02 x | 11.8 x | 5.31 x |
FCF Yield | -2.06% | 29.7% | 11.5% | 14.3% | 8.46% | 18.8% |
Price to Book | 0.57 x | 0.65 x | 0.45 x | 1.15 x | 1.08 x | 1.07 x |
Nbr of stocks (in thousands) | 74,625 | 75,345 | 74,625 | 74,625 | 74,625 | 74,625 |
Reference price 2 | 0.8280 | 0.8450 | 0.4700 | 0.9450 | 0.9000 | 0.9100 |
Announcement Date | 10/12/18 | 18/12/19 | 11/12/20 | 10/12/21 | 09/12/22 | 11/12/23 |
Income Statement Evolution (Annual data)
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 162 | 101.9 | 80.1 | 84.48 | 148.3 | 132.7 |
EBITDA 1 | 1.759 | -5.387 | -10.34 | -11.67 | 3.186 | 6.242 |
EBIT 1 | -1.904 | -7.184 | -11.86 | -13.59 | 1.286 | 4.448 |
Operating Margin | -1.18% | -7.05% | -14.81% | -16.08% | 0.87% | 3.35% |
Earnings before Tax (EBT) 1 | -6.522 | -11.56 | -18.06 | -16.82 | 0.5055 | 1.154 |
Net income 1 | -5.571 | -11.56 | -18.06 | -16.84 | 0.3748 | 1.078 |
Net margin | -3.44% | -11.35% | -22.55% | -19.93% | 0.25% | 0.81% |
EPS 2 | -0.0747 | -0.1549 | -0.2420 | -0.2257 | 0.005023 | 0.0144 |
Free Cash Flow 1 | -2.379 | 27.72 | 7.378 | 13.25 | 7.159 | 13.6 |
FCF margin | -1.47% | 27.22% | 9.21% | 15.68% | 4.83% | 10.25% |
FCF Conversion (EBITDA) | - | - | - | - | 224.68% | 217.93% |
FCF Conversion (Net income) | - | - | - | - | 1,909.76% | 1,262.16% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/12/18 | 18/12/19 | 11/12/20 | 10/12/21 | 09/12/22 | 11/12/23 |
Balance Sheet Analysis
Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 53.8 | 29.7 | 28.9 | 22.4 | 17.5 | 4.34 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 30.59 x | -5.506 x | -2.791 x | -1.921 x | 5.491 x | 0.6945 x |
Free Cash Flow 1 | -2.38 | 27.7 | 7.38 | 13.2 | 7.16 | 13.6 |
ROE (net income / shareholders' equity) | -5.03% | -11.3% | -20.7% | -24.1% | 0.61% | 1.72% |
ROA (Net income/ Total Assets) | -0.55% | -2.3% | -4.57% | -5.83% | 0.57% | 1.99% |
Assets 1 | 1,019 | 501.9 | 395.3 | 288.7 | 65.57 | 54.04 |
Book Value Per Share 2 | 1.450 | 1.290 | 1.050 | 0.8200 | 0.8300 | 0.8500 |
Cash Flow per Share 2 | 0.0200 | 0.0600 | 0.0600 | 0.1000 | 0.0500 | 0.0200 |
Capex 1 | 1.1 | 2.01 | 1.57 | 0.42 | 3.36 | 1.58 |
Capex / Sales | 0.68% | 1.98% | 1.96% | 0.5% | 2.27% | 1.19% |
Announcement Date | 10/12/18 | 18/12/19 | 11/12/20 | 10/12/21 | 09/12/22 | 11/12/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.93% | 17.21M | |
+19.84% | 56.84B | |
+16.40% | 35.86B | |
+14.14% | 34.39B | |
-5.83% | 33.52B | |
+21.08% | 19.79B | |
+13.53% | 19.28B | |
+19.10% | 18.15B | |
-1.29% | 11.32B | |
+4.11% | 7.04B |
- Stock Market
- Equities
- CEPCO Stock
- Financials Concrete Engineering Products