Financials Compañía Universal Textil S.A. Lima
Equities
UNITEXC1
PEP566011008
Textiles & Leather Goods
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.57 PEN | 0.00% | 0.00% | 0.00% |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 53.27 | 50.28 | 42.08 | 36.07 | 39.54 | 30.9 |
Enterprise Value (EV) 1 | 73.74 | 69.29 | 59.66 | 53.59 | 59.53 | 51.73 |
P/E ratio | -1.81 x | -0.62 x | -1.19 x | -2.04 x | -5.22 x | -1.25 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.61 x | 0.74 x | 0.74 x | 1.64 x | 6.97 x | 6.87 x |
EV / Revenue | 0.84 x | 1.02 x | 1.05 x | 2.44 x | 10.5 x | 11.5 x |
EV / EBITDA | -15.1 x | -4.35 x | -2.35 x | -5.24 x | -3.47 x | 3,449 x |
EV / FCF | 8.41 x | 12.2 x | -0.74 x | 0.66 x | -4.25 x | 1.84 x |
FCF Yield | 11.9% | 8.22% | -134% | 151% | -23.5% | 54.4% |
Price to Book | 0.21 x | 0.18 x | 0.45 x | 0.24 x | 0.29 x | 0.31 x |
Nbr of stocks (in thousands) | 128,720 | 128,720 | 128,720 | 128,720 | 128,720 | 128,720 |
Reference price 2 | 0.2000 | 0.1300 | 0.2400 | 0.2000 | 0.2210 | 0.2200 |
Announcement Date | 30/03/17 | 27/03/18 | 29/03/19 | 28/08/20 | 30/04/21 | 02/05/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 87.95 | 67.87 | 56.59 | 21.95 | 5.675 | 4.498 |
EBITDA 1 | -4.872 | -15.91 | -25.43 | -10.23 | -17.14 | 0.015 |
EBIT 1 | -12 | -22.03 | -28.53 | -10.32 | -17.23 | -0.044 |
Operating Margin | -13.64% | -32.46% | -50.41% | -46.99% | -303.58% | -0.98% |
Earnings before Tax (EBT) 1 | -13.63 | -27.5 | -28.26 | -13.2 | -7.736 | -24.32 |
Net income 1 | -14.21 | -27.17 | -25.89 | -12.6 | -5.451 | -22.73 |
Net margin | -16.16% | -40.03% | -45.76% | -57.38% | -96.05% | -505.4% |
EPS 2 | -0.1104 | -0.2111 | -0.2012 | -0.0978 | -0.0423 | -0.1766 |
Free Cash Flow 1 | 8.773 | 5.694 | -80.22 | 80.7 | -13.99 | 28.14 |
FCF margin | 9.98% | 8.39% | -141.76% | 367.64% | -246.59% | 625.54% |
FCF Conversion (EBITDA) | - | - | - | - | - | 187,580% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 30/03/17 | 27/03/18 | 29/03/19 | 28/08/20 | 30/04/21 | 02/05/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | 20.5 | 19 | 17.6 | 17.5 | 20 | 20.8 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -4.2 x | -1.194 x | -0.6917 x | -1.712 x | -1.166 x | 1,389 x |
Free Cash Flow 1 | 8.77 | 5.69 | -80.2 | 80.7 | -14 | 28.1 |
ROE (net income / shareholders' equity) | -10.6% | -24.9% | -31.7% | -14.2% | -5.25% | -24% |
ROA (Net income/ Total Assets) | -3.72% | -8.15% | -13% | -4.34% | -6.19% | -0.02% |
Assets 1 | 381.6 | 333.5 | 198.6 | 290 | 88.07 | 137,776 |
Book Value Per Share 2 | 0.9600 | 0.7300 | 0.5300 | 0.8500 | 0.7700 | 0.7000 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0 | 0 | 0 | 0 |
Capex 1 | 0.75 | 0.02 | 0.04 | 0.1 | 0.01 | - |
Capex / Sales | 0.85% | 0.04% | 0.08% | 0.45% | 0.21% | - |
Announcement Date | 30/03/17 | 27/03/18 | 29/03/19 | 28/08/20 | 30/04/21 | 02/05/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-11.28% | 371M | |
-30.65% | 359M | |
+17.04% | 292M | |
+112.89% | 126M | |
-4.72% | 93.85M | |
+70.88% | 88.54M | |
+33.87% | 81.5M | |
+4.55% | 73.72M | |
-79.73% | 64.48M |
- Stock Market
- Equities
- UNITEXI1 Stock
- UNITEXC1 Stock
- Financials Compañía Universal Textil S.A.