Financials Compañía Universal Textil S.A. Lima

Equities

UNITEXC1

PEP566011008

Textiles & Leather Goods

End-of-day quote Lima 23:00:00 05/05/2024 BST 5-day change 1st Jan Change
0.57 PEN 0.00% Intraday chart for Compañía Universal Textil S.A. 0.00% 0.00%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 53.27 50.28 42.08 36.07 39.54 30.9
Enterprise Value (EV) 1 73.74 69.29 59.66 53.59 59.53 51.73
P/E ratio -1.81 x -0.62 x -1.19 x -2.04 x -5.22 x -1.25 x
Yield - - - - - -
Capitalization / Revenue 0.61 x 0.74 x 0.74 x 1.64 x 6.97 x 6.87 x
EV / Revenue 0.84 x 1.02 x 1.05 x 2.44 x 10.5 x 11.5 x
EV / EBITDA -15.1 x -4.35 x -2.35 x -5.24 x -3.47 x 3,449 x
EV / FCF 8.41 x 12.2 x -0.74 x 0.66 x -4.25 x 1.84 x
FCF Yield 11.9% 8.22% -134% 151% -23.5% 54.4%
Price to Book 0.21 x 0.18 x 0.45 x 0.24 x 0.29 x 0.31 x
Nbr of stocks (in thousands) 128,720 128,720 128,720 128,720 128,720 128,720
Reference price 2 0.2000 0.1300 0.2400 0.2000 0.2210 0.2200
Announcement Date 30/03/17 27/03/18 29/03/19 28/08/20 30/04/21 02/05/22
1PEN in Million2PEN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 87.95 67.87 56.59 21.95 5.675 4.498
EBITDA 1 -4.872 -15.91 -25.43 -10.23 -17.14 0.015
EBIT 1 -12 -22.03 -28.53 -10.32 -17.23 -0.044
Operating Margin -13.64% -32.46% -50.41% -46.99% -303.58% -0.98%
Earnings before Tax (EBT) 1 -13.63 -27.5 -28.26 -13.2 -7.736 -24.32
Net income 1 -14.21 -27.17 -25.89 -12.6 -5.451 -22.73
Net margin -16.16% -40.03% -45.76% -57.38% -96.05% -505.4%
EPS 2 -0.1104 -0.2111 -0.2012 -0.0978 -0.0423 -0.1766
Free Cash Flow 1 8.773 5.694 -80.22 80.7 -13.99 28.14
FCF margin 9.98% 8.39% -141.76% 367.64% -246.59% 625.54%
FCF Conversion (EBITDA) - - - - - 187,580%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/03/17 27/03/18 29/03/19 28/08/20 30/04/21 02/05/22
1PEN in Million2PEN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 20.5 19 17.6 17.5 20 20.8
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -4.2 x -1.194 x -0.6917 x -1.712 x -1.166 x 1,389 x
Free Cash Flow 1 8.77 5.69 -80.2 80.7 -14 28.1
ROE (net income / shareholders' equity) -10.6% -24.9% -31.7% -14.2% -5.25% -24%
ROA (Net income/ Total Assets) -3.72% -8.15% -13% -4.34% -6.19% -0.02%
Assets 1 381.6 333.5 198.6 290 88.07 137,776
Book Value Per Share 2 0.9600 0.7300 0.5300 0.8500 0.7700 0.7000
Cash Flow per Share 2 0.0100 0.0100 0 0 0 0
Capex 1 0.75 0.02 0.04 0.1 0.01 -
Capex / Sales 0.85% 0.04% 0.08% 0.45% 0.21% -
Announcement Date 30/03/17 27/03/18 29/03/19 28/08/20 30/04/21 02/05/22
1PEN in Million2PEN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UNITEXI1 Stock
  4. UNITEXC1 Stock
  5. Financials Compañía Universal Textil S.A.