Market Closed -
Nyse
21:00:02 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
47.27
USD
|
+0.75%
|
|
+4.77%
|
-9.29%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,668
|
3,336
|
4,017
|
3,383
|
2,782
|
2,476
|
-
|
Enterprise Value (EV)
1 |
3,668
|
3,336
|
4,017
|
3,383
|
2,782
|
2,476
|
2,476
|
P/E ratio
|
22
x
|
20.2
x
|
21.4
x
|
18.2
x
|
20.6
x
|
14.7
x
|
13.5
x
|
Yield
|
2.23%
|
2.66%
|
2.28%
|
2.76%
|
3.42%
|
3.87%
|
3.92%
|
Capitalization / Revenue
|
6.22
x
|
5.59
x
|
6.47
x
|
4.98
x
|
4.27
x
|
3.42
x
|
3.21
x
|
EV / Revenue
|
6.22
x
|
5.59
x
|
6.47
x
|
4.98
x
|
4.27
x
|
3.42
x
|
3.21
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.98
x
|
1.59
x
|
1.91
x
|
2.18
x
|
1.63
x
|
1.41
x
|
1.33
x
|
Nbr of stocks (in thousands)
|
51,702
|
53,542
|
53,931
|
53,734
|
53,386
|
52,765
|
-
|
Reference price
2 |
70.94
|
62.31
|
74.48
|
62.95
|
52.11
|
46.92
|
46.92
|
Announcement Date
|
22/01/20
|
25/01/21
|
24/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
589.8
|
596.8
|
620.6
|
679.4
|
652.1
|
724
|
771
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
266.9
|
272.1
|
236.7
|
263.9
|
246.1
|
242.6
|
271
|
Operating Margin
|
45.25%
|
45.6%
|
38.14%
|
38.85%
|
37.74%
|
33.51%
|
35.14%
|
Earnings before Tax (EBT)
1 |
209.3
|
206.1
|
241.3
|
240.3
|
174
|
220.7
|
239.4
|
Net income
1 |
169.1
|
164.7
|
189.7
|
188.1
|
136.5
|
170.4
|
185.3
|
Net margin
|
28.66%
|
27.59%
|
30.56%
|
27.69%
|
20.93%
|
23.54%
|
24.03%
|
EPS
2 |
3.230
|
3.080
|
3.480
|
3.460
|
2.530
|
3.200
|
3.486
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.580
|
1.660
|
1.700
|
1.740
|
1.780
|
1.814
|
1.841
|
Announcement Date
|
22/01/20
|
25/01/21
|
24/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
156.9
|
159.7
|
160.5
|
167.2
|
175.6
|
175.9
|
124.5
|
175.3
|
175.4
|
177
|
177.3
|
180
|
182.6
|
184.4
|
187.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
57.3
|
60.35
|
61.86
|
62.2
|
-
|
70.87
|
63.71
|
63.3
|
59.9
|
58.02
|
60.2
|
59.98
|
59.54
|
63.26
|
62.22
|
Operating Margin
|
36.52%
|
37.8%
|
38.53%
|
37.19%
|
-
|
40.28%
|
51.16%
|
36.12%
|
34.16%
|
32.79%
|
33.96%
|
33.32%
|
32.6%
|
34.3%
|
33.21%
|
Earnings before Tax (EBT)
1 |
57.43
|
56.6
|
59.83
|
50.78
|
62.4
|
67.31
|
6.973
|
61.47
|
55.99
|
49.6
|
53.04
|
55.27
|
55.8
|
56.99
|
56.27
|
Net income
1 |
45.34
|
43.56
|
47.06
|
39.8
|
48.69
|
52.53
|
5.798
|
48.3
|
44.1
|
38.29
|
40.87
|
42.82
|
43.25
|
44.16
|
43.59
|
Net margin
|
28.89%
|
27.28%
|
29.31%
|
23.8%
|
27.72%
|
29.86%
|
4.66%
|
27.56%
|
25.15%
|
21.64%
|
23.06%
|
23.79%
|
23.68%
|
23.94%
|
23.27%
|
EPS
2 |
0.8300
|
0.8000
|
0.8600
|
0.7300
|
0.9000
|
0.9700
|
0.1100
|
0.8900
|
0.8200
|
0.7100
|
0.7600
|
0.8050
|
0.8138
|
0.8312
|
0.8225
|
Dividend per Share
2 |
0.4300
|
0.4300
|
0.4300
|
0.4300
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4562
|
0.4575
|
0.4575
|
Announcement Date
|
25/10/21
|
24/01/22
|
25/04/22
|
25/07/22
|
24/10/22
|
24/01/23
|
25/04/23
|
31/07/23
|
24/10/23
|
23/01/24
|
23/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.42%
|
8.13%
|
9.19%
|
10.9%
|
8.55%
|
10.1%
|
10.4%
|
ROA (Net income/ Total Assets)
|
1.53%
|
1.28%
|
1.28%
|
1.21%
|
0.9%
|
1.07%
|
1.14%
|
Assets
1 |
11,050
|
12,865
|
14,820
|
15,544
|
15,167
|
15,865
|
16,236
|
Book Value Per Share
2 |
35.80
|
39.30
|
39.00
|
28.90
|
31.90
|
33.20
|
35.40
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/01/20
|
25/01/21
|
24/01/22
|
24/01/23
|
23/01/24
|
-
|
-
|
Last Close Price
47.27
USD Average target price
51.86
USD Spread / Average Target +9.70% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.29% | 2.49B | | +16.11% | 567B | | +13.69% | 299B | | +19.37% | 249B | | +24.50% | 214B | | +25.84% | 169B | | +21.08% | 172B | | +8.72% | 160B | | +5.19% | 146B | | -15.40% | 132B |
Other Banks
|