Financials Coach A Co., Ltd.

Equities

9339

JP3283720005

Professional & Business Education

Market Closed - Japan Exchange 05:11:08 14/06/2024 BST 5-day change 1st Jan Change
1,480 JPY +1.09% Intraday chart for Coach A Co., Ltd. -0.80% -11.38%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 4,060 3,876
Enterprise Value (EV) 1 800.3 472.9
P/E ratio 7.78 x 51.4 x
Yield 1.08% 1.2%
Capitalization / Revenue 1.13 x 1.06 x
EV / Revenue 0.22 x 0.13 x
EV / EBITDA 1,416,504 x 1,212,675 x
EV / FCF 2,182,952 x -2,905,948 x
FCF Yield 0% -0%
Price to Book 1.41 x 1.32 x
Nbr of stocks (in thousands) 2,192 2,321
Reference price 2 1,852 1,670
Announcement Date 31/03/23 29/03/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 2,432 3,306 3,600 3,648
EBITDA - - 565 390
EBIT 1 -381 363 473 290
Operating Margin -15.67% 10.98% 13.14% 7.95%
Earnings before Tax (EBT) 1 -392 387 508 233
Net income 1 -299 245 418 75
Net margin -12.29% 7.41% 11.61% 2.06%
EPS 2 -175.0 142.0 238.0 32.49
Free Cash Flow - - 366.6 -162.8
FCF margin - - 10.18% -4.46%
FCF Conversion (EBITDA) - - 64.89% -
FCF Conversion (Net income) - - 87.71% -
Dividend per Share - 15.00 20.00 20.00
Announcement Date 17/11/22 17/11/22 31/03/23 29/03/24
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 S1 2023 Q3 2024 Q1
Net sales 1 786 1,642 961 880
EBITDA - - - -
EBIT 1 23 29 117 5
Operating Margin 2.93% 1.77% 12.17% 0.57%
Earnings before Tax (EBT) 1 69 89 133 33
Net income 1 34 43 87 18
Net margin 4.33% 2.62% 9.05% 2.05%
EPS 2 15.35 18.83 37.77 8.120
Dividend per Share - - - -
Announcement Date 12/05/23 10/08/23 10/11/23 10/05/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 1,206 2,145 3,260 3,403
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - 367 -163
ROE (net income / shareholders' equity) - 16.6% 18.5% 2.58%
ROA (Net income/ Total Assets) - 8.45% 7.86% 4.16%
Assets 1 - 2,899 5,317 1,801
Book Value Per Share 2 765.0 942.0 1,310 1,268
Cash Flow per Share 2 706.0 1,231 1,487 1,466
Capex - - 5 3
Capex / Sales - - 0.14% 0.08%
Announcement Date 17/11/22 17/11/22 31/03/23 29/03/24
1JPY in Million2JPY
Estimates
  1. Stock Market
  2. Equities
  3. 9339 Stock
  4. Financials Coach A Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW