Company Contact:

Tom Flaherty, Chief Financial Officer Wayside Technology Group, Inc. (732) 389-0932 tom.flaherty@waysidetechnology.com WAYSIDE TECHNOLOGY GROUP, INC. REPORTS FOURTH QUARTER 2012 RESULTS AND DECLARES QUARTERLY DIVIDEND

Q4 2012:

Year 2012:

Revenue:

$85.5 million

$297.1 million

Income from operations:

$2.8 million

$8.5 million

Net income:

$1.8 million

$5.5 million

Diluted earnings per share:

$0.39 per share

$1.19 per share

Dividend declared:

$0.16 per share

$0.64 per share

SHREWSBURY, NJ, January 31, 2013 - Wayside Technology Group, Inc. (NASDAQ: WSTG) today reported financial results for the fourth quarter ended December 31, 2012. The results will be discussed in a conference call to be held on Friday, February 1, 2013 at 10:00 AM Eastern time. The dial-in telephone number is (866) 793-1341 and the pass code is "WSTG." This conference call will be available via live webcast - in listen-mode only - at www.earnings.com. A replay will also be available on the company's website at www.waysidetechnology.com.

"The fourth quarter was our best quarter in 2012. Revenues, gross profit, income from operations and net income all contributed to deliver our best quarter in 2012," said Simon F. Nynens, Chairman and Chief Executive Officer. "Our TechXtend division performed exceptionally well in Q4 with Lifeboat Distribution delivering solid results. Overall, we grew our product line offerings as we continue to pursue our mission to become the most trusted and respected IT provider in our industry."
Cash and marketable securities amounted to $14.2 million, representing 44% of equity as of December
31, 2012. Working capital amounted to $19.6 million, representing 61% of equity as of December 31,
2012.
Net sales for the fourth quarter ended December 31, 2012 increased 15%, or $11.2 million, to $85.5 million compared to $74.2 million for the same period in 2011. Net sales for the fourth quarter of 2012 for our Lifeboat Distribution segment were $58.5 million compared to $55.1 million in the fourth quarter of 2011, representing an increase of $3.4 million or 6%. Net sales for the fourth quarter of 2012 for our TechXtend segment were $26.9 million compared to $19.1 million in the fourth quarter of 2011, representing an increase of $7.8 million or 41%.
Net sales for the year ended December 31, 2012 increased 19%, or $46.9 million, to $297.1 million compared to $250.2 million in 2011. Total sales for our Lifeboat Distribution segment in 2012 were
$217.3 million compared to $192.7 million in 2011, representing an increase of $24.6 million or 13%. Total sales for the TechXtend segment in 2012 amounted to $79.7 million, compared to $57.4 million in
2011, representing an increase of $22.3 million or 39%.
The increase in net sales for the three month and full year ended December 31, 2012, compared to the same periods in 2011, was mainly a result of strengthening of our account penetration, our continued focus on the expanding virtual infrastructure-centric business, our solution focus selling and an increase in large deals on extended payment terms.
Gross Profit for each of the fourth quarters ended December 31, 2012 and December 31, 2011 was $7.0 million. Gross profit for our Lifeboat Distribution segment for the fourth quarter of 2012 was $4.5 million compared to $5.0 million in the fourth quarter of 2011, representing a 10% decrease. Gross profit
for our TechXtend segment was $2.6 million compared to $2.1 million in the fourth quarter of 2011, representing a 23% increase. Vendor rebates and discounts for the quarter ended December 31, 2012 amounted to $0.6 million compared to $0.8 million for the fourth quarter of 2011.
Gross Profit for the year ended December 31, 2012 was $23.9 million compared to $23.2 million in 2011, a 3% increase. Gross profit for our Lifeboat Distribution segment was $15.8 million compared to $16.8 million in 2011, representing a 6% decrease. Gross profit for our TechXtend segment was $8.1 million compared to $6.4 million in 2011, representing a 25% increase. Vendor rebates and discounts for the year ended December 31, 2012 amounted to $1.8 million compared to $2.9 million for 2011. Gross profit margin (gross profit as a percentage of net sales) for 2012 was 8.0% compared to 9.3% in 2011.
The increase in gross profit dollars and the decrease in gross profit margin were primarily caused by the sales growth within our Lifeboat Distribution and TechXtend segments, offset in part, by continued pressure on discounts and rebates earned and by competitive pricing pressure in both segments. The decrease in gross profit margin was also impacted by having won several large bids, including transactions on extended payment terms, based on aggressive pricing which we plan to continue.
Total selling, general, and administrative ("SG&A") expenses for the fourth quarter of 2012 were $4.2 million compared to $4.0 million for the fourth quarter of 2011. Total SG&A expenses for 2012 were
$15.4 million compared to $14.6 million in 2011, representing an increase of $0.8 million. This increase is primarily the result of an increase in sales commissions for our TechXtend segment due to our growth in this segment, the addition of employees in sales, finance and operations to support business growth and higher professional fees.
Net income and diluted earnings per share for the fourth quarter of 2012 were $1.8 million and $0.39, respectively, compared to $2.0 million and $0.43, respectively for the fourth quarter of 2011. Net income and diluted earnings per share for 2012 were $5.5 million and $1.19, respectively, compared to $5.5 million and $1.20, respectively in 2011.
On January 30, 2013, the Board of Directors declared a quarterly dividend of $.16 per share of its common stock payable February 22, 2013 to shareholders of record on February 12, 2013.

About Wayside Technology Group, Inc.

Wayside Technology Group, Inc. (NASDAQ: WSTG) was founded in 1982 and is a unified and integrated technology company providing products and solutions for corporate resellers, VARs, and developers as well as business, government and educational entities. The company offers technology products from software publishers and manufacturers such as Acronis, CA Technologies, DataCore, Datawatch, Dell, Flexera Software, GFI, Hewlett Packard, Infragistics, Intel Software, Lenovo, Microsoft, Mindjet, Quest Software, SolarWinds, Sophos, StorageCraft Technology, TechSmith, Veeam, Vision Solutions and VMware. Additional information can be found by visiting www.waysidetechnology.com.

The statements in this release concerning the Company's future prospects are forward-looking statements that involve certain risks and uncertainties. Such risks and uncertainties could cause actual results to differ materially from those indicated by such forward-looking statements, and include, without limitation, the continued acceptance of the Company's distribution channel by vendors and customers, the timely availability and acceptance of new products, product mix, market conditions, contribution of key vendor relationships and support programs, as well as factors that affect the software industry in general and other factors. The forward-looking statements contained herein are also subject generally to other risks and uncertainties that are described from time to time in our filings with the Securities and Exchange Commission. Except as otherwise required by law, the Company undertakes no obligation to update or revise these forward-looking statements.

-Tables Follow -

WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Amounts in thousands, except share and per share amounts)

December 31,

2012

(unaudited)

December 31,

2011

Current assets

ASSETS

Cash and cash equivalents

$ 9,835

$ 9,202

Marketable securities

4,411

5,375

Accounts receivable, net

61,388

47,066

Inventory - finished goods

1,717

1,240

Prepaid expenses and other current assets

1,281

1,997

Deferred income taxes

280

329

Total current assets

78,912

65,209

Equipment and leasehold improvements, net

375

458

Accounts receivable long-term

11,851

8,889

Other assets

71

54

Deferred income taxes

236

251

Total assets

$ 91,445

$ 74,861


Current liabilities


LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued expenses

Current portion- capital lease obligation

Total current liabilities

$ 59,265

$ 45,796

Accounts payable and accrued expenses

Current portion- capital lease obligation

Total current liabilities

55

76

Accounts payable and accrued expenses

Current portion- capital lease obligation

Total current liabilities

59,320

45,872

Long term portion- capital lease obligation

-

55

Total liabilities

59,320

45,927

Commitments and contingencies

Stockholders' equity

Common stock, $.01 par value; 10,000,000 shares authorized, 5,284,500 shares issued, and 4,740,873 and 4,679,878 shares outstanding, respectively

53

53

Additional paid-in capital

27,712

26,725

Treasury stock, at cost, 543,627 and 604,622 shares, respectively

(5,373)

(4,991)

Retained earnings

9,316

6,818

Accumulated other comprehensive income

417

329

Total stockholders' equity

32,125

28,934

Total liabilities and stockholders' equity

$ 91,445

$ 74,861

WAYSIDE TECHNOLOGY GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Amounts in thousands, except per share data)

Revenues

Year ended Three months ended

December 31, December 31,

2012 2011 2012 2011(Unaudited ) (Unaudited )

Lifeboat segment

$ 217,342

$ 192,720

$ 58,504

$ 55,099

TechXtend segment

79,715

57,449

26,943

19,119

Total Revenue

297,057

250,169

85,447

74,218



Cost of sales

Lifeboat segment

201,524

175,916

54,022

50,112

TechXtend segment

71,641

51,012

24,388

17,048

Total Cost of sales

273,165

226,928

78,410

67,160

Gross Profit

23,892

23,241

7,037

7,058

Operating expenses

Selling costs

8,079

7,774

2,222

2,179

Stock based compensation

1,071

1,059

328

235

Other general and administrative expenses

6,227

5,790

1,679

1,573

Total Selling, general and administrative expenses

15,377

14,623

4,229

3,987

Income from operations

8,515

8,618

2,808

3,071

Interest income, net

557

368

163

104

Realized foreign exchange gain

17

1

4

-

Income before income tax provision

9,089

8,987

2,975

3,175

Provision for income taxes

3,600

3,448

1,172

1,200

Net income

$ 5,489

$ 5,539

$ 1,803

$ 1,975

Net income per common share - Basic

$ 1.23

$ 1.26

$ 0.40

$ 0.45

Net income per common share - Diluted

$ 1.19

$ 1.20

$ 0.39

$ 0.43

Weighted average common shares outstanding - Basic

4,476

4,412

4,502

4,412

Weighted average common shares outstanding -

Diluted

4,628

4,606

4,622

4,570

distributed by