Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.04 USD | -.--% | -.--% | +100.00% |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 6.479 | 11.77 | 6.093 | 14.76 | 6.844 | 6.442 |
Enterprise Value (EV) 1 | 6.626 | 11.83 | 6.172 | 14.36 | 6.375 | 5.956 |
P/E ratio | -11.2 x | -53.1 x | 48.5 x | 108 x | 44.9 x | 1,124 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 8.28 x | 10.1 x | 3.48 x | 8.94 x | 3.39 x | 3.02 x |
EV / Revenue | 8.47 x | 10.2 x | 3.52 x | 8.7 x | 3.16 x | 2.79 x |
EV / EBITDA | -16.7 x | -39.5 x | 25.8 x | 63 x | 17.8 x | 101 x |
EV / FCF | 37.3 x | -93.7 x | -34.3 x | 73 x | -101 x | 71 x |
FCF Yield | 2.68% | -1.07% | -2.91% | 1.37% | -0.99% | 1.41% |
Price to Book | -5.45 x | -10.1 x | -7.74 x | -32.9 x | -133 x | 1,277 x |
Nbr of stocks (in thousands) | 203,899 | 210,383 | 223,995 | 227,103 | 228,121 | 229,239 |
Reference price 2 | 0.0318 | 0.0559 | 0.0272 | 0.0650 | 0.0300 | 0.0281 |
Announcement Date | 22/01/19 | 14/01/20 | 18/02/21 | 29/12/21 | 29/12/22 | 21/12/23 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.7822 | 1.164 | 1.752 | 1.651 | 2.018 | 2.132 |
EBITDA 1 | -0.3973 | -0.2996 | 0.2395 | 0.2278 | 0.3574 | 0.059 |
EBIT 1 | -0.4456 | -0.3077 | 0.2389 | 0.2257 | 0.3536 | 0.0539 |
Operating Margin | -56.97% | -26.43% | 13.64% | 13.67% | 17.53% | 2.53% |
Earnings before Tax (EBT) 1 | -0.459 | -0.0721 | 0.2302 | 0.3611 | 0.4009 | 0.0566 |
Net income 1 | -0.5328 | -0.1766 | 0.1653 | 0.3611 | 0.4009 | 0.0566 |
Net margin | -68.11% | -15.17% | 9.43% | 21.87% | 19.87% | 2.65% |
EPS 2 | -0.002827 | -0.001054 | 0.000561 | 0.000603 | 0.000668 | 0.000025 |
Free Cash Flow 1 | 0.1777 | -0.1263 | -0.1798 | 0.1967 | -0.0633 | 0.0839 |
FCF margin | 22.72% | -10.85% | -10.26% | 11.91% | -3.14% | 3.94% |
FCF Conversion (EBITDA) | - | - | - | 86.36% | - | 142.25% |
FCF Conversion (Net income) | - | - | - | 54.48% | - | 148.4% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 22/01/19 | 14/01/20 | 18/02/21 | 29/12/21 | 29/12/22 | 21/12/23 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.15 | 0.07 | 0.08 | - | - | - |
Net Cash position 1 | - | - | - | 0.4 | 0.47 | 0.49 |
Leverage (Debt/EBITDA) | -0.3704 x | -0.2175 x | 0.3306 x | - | - | - |
Free Cash Flow 1 | 0.18 | -0.13 | -0.18 | 0.2 | -0.06 | 0.08 |
ROE (net income / shareholders' equity) | 49.8% | 6.09% | -23.4% | -58.3% | -159% | -245% |
ROA (Net income/ Total Assets) | -94.8% | -74% | 42.9% | 22.9% | 22.2% | 2.75% |
Assets 1 | 0.5618 | 0.2387 | 0.3849 | 1.578 | 1.804 | 2.054 |
Book Value Per Share 2 | -0.0100 | -0.0100 | -0 | -0 | -0 | 0 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | 0.01 | 0.01 | 0.01 | 0.01 |
Capex / Sales | - | - | 0.52% | 0.31% | 0.37% | 0.3% |
Announcement Date | 22/01/19 | 14/01/20 | 18/02/21 | 29/12/21 | 29/12/22 | 21/12/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+100.00% | 9.17M | |
+15.90% | 209B | |
+9.35% | 173B | |
+2.48% | 120B | |
-10.45% | 82.52B | |
+19.79% | 71.62B | |
-0.13% | 58.26B | |
-10.89% | 47.84B | |
-26.13% | 41.35B | |
-18.02% | 38.12B |
- Stock Market
- Equities
- CLRI Stock
- Financials Cleartronic, Inc.