End-of-day quote
Shenzhen S.E.
23:00:00 12/05/2024 BST
|
5-day change
|
1st Jan Change
|
7.13
CNY
|
+0.42%
|
|
-0.28%
|
+25.97%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,880
|
5,311
|
7,618
|
6,446
|
6,800
|
8,566
|
-
|
-
|
Enterprise Value (EV)
1 |
4,880
|
5,311
|
7,618
|
6,446
|
6,800
|
8,566
|
8,566
|
8,566
|
P/E ratio
|
-17
x
|
145
x
|
46.2
x
|
30.6
x
|
47.2
x
|
39.6
x
|
30.3
x
|
23.8
x
|
Yield
|
-
|
-
|
-
|
-
|
1.06%
|
1.05%
|
1.33%
|
1.61%
|
Capitalization / Revenue
|
2.67
x
|
-
|
-
|
-
|
2
x
|
2.2
x
|
2
x
|
1.81
x
|
EV / Revenue
|
2.67
x
|
-
|
-
|
-
|
2
x
|
2.2
x
|
2
x
|
1.81
x
|
EV / EBITDA
|
-53.8
x
|
-
|
-
|
-
|
16.7
x
|
16.4
x
|
14.3
x
|
12
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.9
x
|
-
|
-
|
-
|
3.33
x
|
3.97
x
|
3.68
x
|
3.36
x
|
Nbr of stocks (in thousands)
|
1,201,419
|
1,190,369
|
1,190,369
|
1,190,369
|
1,201,418
|
1,201,418
|
-
|
-
|
Reference price
2 |
4.062
|
4.462
|
6.400
|
5.415
|
5.660
|
7.130
|
7.130
|
7.130
|
Announcement Date
|
23/03/20
|
08/04/21
|
11/03/22
|
20/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,828
|
-
|
-
|
-
|
3,400
|
3,894
|
4,284
|
4,721
|
EBITDA
1 |
-90.72
|
-
|
-
|
-
|
408.1
|
522.5
|
599
|
713
|
EBIT
1 |
-292.7
|
-
|
-
|
-
|
175.5
|
247.5
|
322.5
|
412
|
Operating Margin
|
-16.02%
|
-
|
-
|
-
|
5.16%
|
6.36%
|
7.53%
|
8.73%
|
Earnings before Tax (EBT)
1 |
-298
|
-
|
-
|
-
|
171.8
|
245
|
323
|
411.5
|
Net income
1 |
-288.4
|
37.15
|
164.3
|
211.2
|
144
|
214
|
280.5
|
359
|
Net margin
|
-15.78%
|
-
|
-
|
-
|
4.23%
|
5.49%
|
6.55%
|
7.6%
|
EPS
2 |
-0.2385
|
0.0308
|
0.1385
|
0.1769
|
0.1200
|
0.1800
|
0.2350
|
0.3000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0600
|
0.0750
|
0.0950
|
0.1150
|
Announcement Date
|
23/03/20
|
08/04/21
|
11/03/22
|
20/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-15.7%
|
-
|
-
|
-
|
7.16%
|
9.94%
|
12.1%
|
14.1%
|
ROA (Net income/ Total Assets)
|
-7.5%
|
-
|
-
|
-
|
-
|
4.29%
|
5.06%
|
6.21%
|
Assets
1 |
3,847
|
-
|
-
|
-
|
-
|
4,994
|
5,549
|
5,786
|
Book Value Per Share
2 |
1.400
|
-
|
-
|
-
|
1.700
|
1.800
|
1.940
|
2.120
|
Cash Flow per Share
2 |
0.0900
|
-
|
-
|
-
|
0.1600
|
0.3900
|
0.3500
|
0.7900
|
Capex
1 |
151
|
-
|
-
|
-
|
94
|
254
|
227
|
367
|
Capex / Sales
|
8.24%
|
-
|
-
|
-
|
2.76%
|
6.52%
|
5.3%
|
7.77%
|
Announcement Date
|
23/03/20
|
08/04/21
|
11/03/22
|
20/02/23
|
26/02/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +25.97% | 1.18B | | -.--% | 7.19B | | -11.08% | 6.87B | | +5.49% | 4.28B | | -4.57% | 4.02B | | +30.58% | 3.94B | | -17.08% | 3.96B | | +54.78% | 4B | | -0.82% | 3.47B | | -19.01% | 2.49B |
Nonferrous Metal Processing
|